Orbis Financial Corporation Unlisted Shares
₹ 394
About Orbis Financial Corporation Unlisted Shares
Are you looking for a niche financial services company with a unique business model and a track record of impressive growth? Orbis Financial Corporation Limited is a SEBI-registered, focused financial services company dedicated to investor servicing across inter-related verticals. Established in 2005 and headquartered in Gurugram, Orbis has carved out a distinct space for itself as an independent custodian, clearing member, and registrar & transfer agent.
With its unlisted share price surging from ₹65 to ₹115 (a 76% increase) in just 12 months , Orbis Financial is attracting significant investor attention. This growth is driven by its strong financial performance, expanding client base, and its critical role in serving institutional clients like FPIs, PMS, and AIFs.
1. Company Overview: A Specialist in Investor Servicing
-
Established: 2005.
-
Headquarters: Gurugram, Haryana.
-
Commercial Operations Commenced: 2009.
-
Regulatory Status: SEBI-registered Custodian of Securities and a Clearing Member in all market segments (Equity, Equity Derivatives, Currency Derivatives, Commodity Derivatives).
-
Expansion:
-
2019: Commenced RTA (Registrar & Share Transfer Agent) services.
-
Later: Added Trustee services as a SEBI-accredited provider.
-
-
Core Focus: A dedicated, independent financial services company focused on investor servicing in inter-related verticals.
2. Business Model & Core Services
Orbis operates as an independent custodian, providing end-to-end services to its institutional clients.
Key Services Offered:
-
Custody & Fund Accounting Services: The core business, including FPI registration, custodial services, and fund accounting.
-
Clearing Services: Acts as a clearing member for Equity, Equity Derivatives, Currency Derivatives, and Commodity Derivatives.
-
Depository Services: Managing and maintaining securities in electronic form.
-
Trustee Services: SEBI-accredited trustee services for various investment structures.
-
Registrar & Share Transfer Agent (RTA): Managing shareholder records and transactions.
-
Other Services: FX execution, designated depository participant services, and its proprietary platform, Orbisonline.
3. Client Base: Serving the Institutional Elite
Orbis primarily caters to institutional and high-net-worth clients, a testament to its credibility and service quality.
-
Target Clients:
-
FPIs (Foreign Portfolio Investors)
-
PMS (Portfolio Management Services)
-
AIFs (Alternative Investment Funds)
-
FDIs (Foreign Direct Investment)
-
DIIs (Domestic Institutional Investors)
-
Trading Members (TMs) for clearing services.
-
-
Client Count (as of November 2021):
-
~250 FPIs
-
~100 PMS
-
~50 AIFs
-
~1,500 HNIs/NRIs
-
4. Revenue Model: How Orbis Makes Money
Orbis has a diversified revenue model that combines recurring income with transaction-based fees.
-
Primary Revenue Sources:
-
Custodial & Clearing Income: Fees for holding assets and clearing trades.
-
Treasury-Related Income: Income from its own treasury operations.
-
-
Nature of Income:
-
Annuity-Based: A significant portion is recurring, based on the Assets Under Custody (AUC) .
-
Transaction-Oriented: Linked to clearing volumes, which grow with market activity.
-
-
Risk Mitigation: This model limits its exposure to direct market or credit risks to some extent, as fees are earned regardless of the investment performance of the assets (just for holding/clearing them).
5. Financial Performance & Unlisted Share Price
Orbis has delivered strong financial performance, which is reflected in its unlisted share price.
-
Unlisted Share Price Movement (Past 12 Months):
-
From: ~₹65 per share
-
To: ~₹115 per share
-
Growth: An impressive 76% increase .
-
-
Drivers of Growth: This remarkable surge is attributed to strong financial performance, growing client base, increased clearing volumes, and enhanced investor confidence in its specialized business model.
6. Business Risks: What to Consider
While Orbis presents a compelling opportunity, investors must be aware of the risks.
-
Modest Scale & Market Share: The company has a modest market share (e.g., 0.35% in FY21-22). Its success at a larger scale remains to be proven.
-
Client Concentration Risk: The custodial business is exposed to concentration risk, with its top ten clients accounting for ~51% of its overall Assets Under Custody (AUC) as of September 2021. The loss of a major client could significantly impact revenue.
-
Low Market Share in Clearing: While clearing volumes have grown significantly, its market share remains marginal (e.g., 0.23% in equity derivatives, 0.32% in cash segment).
-
Dependence on Capital Markets: Revenue and profitability are inherently linked to the health and activity levels of the Indian capital markets.
-
Intense Competition: Faces competition from ~20 SEBI-registered custodians , including 15 bank-promoted custodians (like SBI, HDFC Bank, etc.) who dominate the industry. Competing with these giants is a significant challenge.
-
High Cost-to-Income Ratio: The Cost-to-Income Ratio is 74% (meaning for every ₹100 of income, ₹75 is spent on operating expenses). This remains elevated as Orbis is a smaller player investing in growth and infrastructure.
-
Reliance on Partners: To onboard new clients, Orbis relies on partner networks, which can be an additional risk factor.
Key Investment Highlights
-
Unique Niche Player: One of the few independent, non-bank custodians in India, offering specialized services in a growing market.
-
SEBI-Registered & Compliant: Fully regulated across all its business verticals – Custodian, Clearing Member, RTA, and Trustee.
-
Strong Institutional Client Base: Serves marquee clients like FPIs, PMS, and AIFs, demonstrating trust and capability.
-
Diversified & Recurring Revenue Model: Annuity-based income from custody fees and transaction-based income from clearing provides stability.
-
Impressive Share Price Growth: Unlisted share price has appreciated by 76% in 12 months , reflecting strong business momentum.
-
Beneficiary of Market Growth: Poised to benefit from the long-term growth of India’s capital markets, increased FPI participation, and the formalization of the investment ecosystem.
-
Experienced Management: Over a decade of operational experience since commencing commercial operations in 2009.
Valuation & Unlisted Share Price
-
Current Unlisted Share Price: ~₹115 per share (reflecting recent growth).
-
Past Price (12 months ago): ~₹65 per share.
-
Outstanding Shares: Information not provided.
-
Share Price: Please check the Unlisted Network Android or iOS mobile app for the latest traded price and historical data.
The Opportunity: Own a Stake in a Specialized Financial Services Player
Orbis Financial Corporation offers a unique investment opportunity to back a specialized, independent financial services company that plays a critical behind-the-scenes role in India’s capital markets. With its impressive share price growth, strong institutional clientele, and a diversified revenue model, Orbis is well-positioned for continued growth. For investors seeking exposure to a niche player in the financial services ecosystem, Orbis Financial is a compelling addition to a diversified portfolio.
Ready to Add a Specialized Financial Services Stock to Your Portfolio?
Buy Unlisted Shares of Orbis Financial Corporation exclusively through Unlisted Network.
Invest in a company powering India’s institutional investment ecosystem.
Fundamentals
| ORBIS FINANCIAL CORPORATION | ₹ 415 | Market Cap (in cr.) | ₹ 5155 |
| Unlisted Shares Price | Per Equity Share | P/E Ratio | 25.15 |
| Lot Size | 100 Shares | P/B Ratio | 5.67 |
| 52 Week High | ₹ 565 | Debt to Equity | 0 |
| 52 Week Low | ₹ 415 | ROE (%) | 22.8 |
| Depository | NSDL & CDSL | Book Value | 73.19 |
| PAN Number | AAACF9386P | Face Value | 10 |
| ISIN Number | INE155K01013 | Total Shares | 124221260 |
| CIN | U67120HR2005PLC036952 | ||
| RTA | Skyline Financial Services |
Financial
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 154 | 297 | 424 | 556 |
| Cost of Material Consumed | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 | 100 |
| Employee Benefit Expenses | 22 | 40 | 79 | 89 |
| Other Expenses | 72 | 93 | 96 | 92 |
| EBITDA | 60 | 164 | 249 | 375 |
| OPM | 38.96 | 55.22 | 58.73 | 67.45 |
| Other Income | 37 | 3 | 7 | 4 |
| Finance Cost | 30 | 42 | 65 | 98.5 |
| D&A | 1 | 2 | 4 | 5.6 |
| EBIT | 59 | 162 | 245 | 369.4 |
| EBIT Margins | 38.31 | 54.55 | 57.78 | 66.44 |
| PBT | 66 | 122 | 187 | 275 |
| PBT Margins | 42.86 | 41.08 | 44.1 | 49.46 |
| Tax | 17 | 32 | 46 | 70 |
| PAT | 49 | 90 | 141 | 205 |
| NPM | 31.82 | 30.3 | 33.25 | 36.87 |
| EPS | 5.2 | 7.92 | 11.59 | 16.5 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 38.96 | 55.22 | 58.73 | 67.45 |
| Net Profit Margin | 31.82 | 30.3 | 33.25 | 36.87 |
| Earning Per Share (Diluted) | 5.2 | 7.92 | 11.59 | 16.5 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 10 | 9.74 | 14 | 24 |
| CWIP | 0.2 | 0 | 0 | 0 |
| Investments | 92 | 162 | 97 | 80 |
| Trade Receivables | 8.8 | 30 | 35 | 96 |
| Inventory | 0 | 0 | 0 | 0 |
| Other Assets | 3813 | 4838.26 | 4839 | 4096 |
| Total Assets | 3924 | 5040 | 4985 | 4296 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 94.3 | 113.6 | 121.7 | 124.22 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 128.7 | 315.4 | 566 | 775 |
| Borrowings | 0 | 0 | 0 | 0 |
| Trade Payables | 31 | 77 | 64 | 78 |
| Other Liabilities | 3670 | 4534 | 4233.3 | 3318.78 |
| Total Liabilities | 3924 | 5040 | 4985 | 4296 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 66 | 122 | 187 | 275 |
| OPBWC | 60 | 170 | 273 | 390 |
| Change in Receivables | 4 | -21 | -5 | -60.6 |
| Change in Inventories | 0 | 0 | 0 | 0 |
| Change in Payables | 14 | 49 | -16 | 13.3 |
| Other Changes | -507 | -354 | -176 | -388.7 |
| Working Capital Change | -489 | -326 | -197 | -436 |
| Cash Generated From Operations | -429 | -156 | 76 | -46 |
| Tax | -12 | -26 | -53 | -63 |
| Cash Flow From Operations | -441 | -182 | 23 | -109 |
| Purchase of PPE | -1.7 | -1 | -5 | -15 |
| Sale of PPE | 0 | 0 | 0 | 0 |
| Cash Flow From Investment | 768 | -77 | 66 | 2 |
| Borrowing | 0 | 0 | 0 | 0 |
| Dividend | -3.5 | -5 | -9 | -12.3 |
| Equity | 23.6 | 115 | 103 | 5.15 |
| Others From Financing | -31 | -43 | -66 | -99.85 |
| Cash Flow from Financing | -10.9 | 67 | 28 | -107 |
| Net Cash Generated | 316.1 | -192 | 117 | -214 |
| Cash at the Start | 358 | 675 | 484 | 600 |
| Cash at the End | 674.1 | 483 | 601 | 386 |
