Indian Potash Ltd Unlisted Shares
₹ 3080
About Indian Potash Ltd Unlisted Shares
Are you looking for a fundamentally strong, undervalued gem in the unlisted market? Indian Potash Limited is not just India’s largest potash importer; it is a diversified business empire with a robust balance sheet, massive free cash flow, and a valuation that appears deeply discounted compared to its fundamentals.
A Historic Legacy:
Founded in the early 1950s, Indian Potash Limited played a pioneering role in introducing potash to Indian farmers—a nutrient that was virtually unknown at the time. Through dedicated fieldwork, the company achieved nationwide acceptance of potash, creating one of the most remarkable success stories in the Indian fertilizer industry.
Today, it stands as India’s largest importer of Potash, with warehouses at all major ports and a PAN India dealership network ensuring farmers across the country receive essential crop nutrition.
Beyond Fertilizers: A Diversified Portfolio
Indian Potash has successfully diversified into multiple high-growth sectors:
-
Fertilizers: The core business, ensuring food security for the nation.
-
Cattle Feed: Operates two plants (Sikandrabad, UP & Renugunta, AP) producing high-quality feed that enhances milk production and animal health.
-
Dairy: A state-of-the-art plant processing an impressive 7 lakh liters of milk daily. They supply milk and dairy products to Mother Dairy and also market products under their own brand.
-
Sugar: In 2010, Indian Potash acquired five sugar factories from the UP Government with a total capacity of ~9,700 TCD. They produce pharma-grade sugar for global giants like GSK and Abbott, and supply to F&B leaders like Coca-Cola, Pepsi, Cadbury, and Nestle.
-
Precious Metals: In collaboration with state-owned MMTC, Indian Potash runs “IPL Swarnalaya,” a jewelry showroom in New Delhi dealing in gold and silver jewelry.
Strong Subsidiary Network:
Indian Potash holds 100% ownership in several key companies, including IPL Gujarat Port Limited, IPL Sugar and Allied Industries Limited, and Goldline Milkfood, solidifying its control across the value chain.
Financial Health Check (UnlistedZone Review 2019-20):
Here is why Indian Potash stands out as a fundamentally strong investment:
-
Revenue Growth: Grew at a CAGR of 8% over 4 years (Moderate but steady).
-
Debt Reduction: Debt/Equity ratio fell sharply from 2.16x (2016) to 0.98x (2020) – a strong positive sign.
-
Efficiency: Receivables days improved from 150 to 136 days.
-
Strong Balance Sheet: Current Ratio is manageable, indicating good liquidity.
-
Cash is King: The company generated a staggering ~₹3,300 Crore of free cash flow in the last 4 years. This is an excellent indicator of true business quality.
-
High Returns: Average Return on Capital Employed (ROCE) of ~25% over 4 years – a mark of an efficient and profitable business.
Valuation – The Undervaluation Story:
As of July 2023, Indian Potash unlisted shares are available at ₹1,500 per share. Here is why analysts consider this highly undervalued:
-
Market Cap: ~₹4,200 Crore
-
Revenue: ~₹33,000 Crore
-
Mcap/Sales Ratio: 0.12x (In the stock market, anything below 2x is often considered attractive; 0.12x is exceptionally low).
-
Earnings Per Share (EPS): ₹675
-
P/E Ratio: Just 2x (Extremely undervalued compared to market averages).
The Investment Opportunity:
Indian Potash presents a rare combination of a dominant market position, diversified revenue streams, massive cash generation, and a valuation that does not reflect its true worth. For value investors seeking safety and upside potential, this is a compelling opportunity.
Ready to Add a Cash-Rich, Undervalued Giant to Your Portfolio?
Buy Unlisted Shares of Indian Potash Ltd exclusively through Unlisted Network.
Own a piece of India’s fertilizer and FMCG history at a fraction of its intrinsic value.
Fundamentals
| Indian Potash Limited Unlisted Share Price | ₹ 2975 Per Equity Share |
Market Cap (in cr.) | ₹ 8508 |
| Lot Size | 25 Shares | P/E Ratio | 5.12 |
| 52 Week High | ₹ 3600 | P/B Ratio | 0.75 |
| 52 Week Low | ₹ 2975 | Debt to Equity | 0.46 |
| Depository | NSDL & CDSL | ROE (%) | 14.67 |
| PAN Number | AAACI0888H | Book Value | 3962.49 |
| ISIN Number | INE863S01015 | Face Value | 10 |
| CIN | U14219TN1955PLC000961 | Total Shares | 28597200 |
| RTA | Cameo Corporate Services |
Financial
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 18504 | 33323 | 20946 | 20689 |
| Cost of Material Consumed | 19037 | 27744 | 17810 | 18269 |
| Change in Inventory | -3418 | 2052 | 231 | -851 |
| Gross Margins | 15.59 | 10.58 | 13.87 | 15.81 |
| Employee Benefit Expenses | 97 | 114 | 130 | 132 |
| Other Expenses | 2010 | 2331 | 2374 | 2057 |
| EBITDA | 778 | 1082 | 401 | 1082 |
| OPM | 4.2 | 3.25 | 1.91 | 5.23 |
| Other Income | 1419 | 2369 | 2257 | 2172 |
| Finance Cost | 118 | 696 | 384 | 499 |
| D&A | 46 | 48 | 61 | 68 |
| EBIT | 732 | 1034 | 340 | 1014 |
| EBIT Margins | 3.96 | 3.1 | 1.62 | 4.9 |
| PBT | 2033 | 2707 | 2213 | 2687 |
| PBT Margins | 10.99 | 8.12 | 10.57 | 12.99 |
| Tax | 415 | 833 | 955 | 1026 |
| PAT | 1618 | 1874 | 1258 | 1661 |
| NPM | 8.74 | 5.62 | 6.01 | 8.03 |
| EPS | 565.93 | 655.47 | 439.86 | 580.77 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 72.8 | 81.23 | 78.56 | 75.15 |
| Net Profit Margin | 58.21 | 63.27 | 56.87 | 71.1 |
| Earning Per Share (Diluted) | 105.01 | 151.54 | 169.82 | 49.24 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 882 | 1221 | 1213 | 1542 |
| CWIP | 157 | 24 | 217 | 83 |
| Investments | 6185 | 4906 | 5784 | 7764 |
| Trade Receivables | 1900 | 5454 | 3670 | 4507 |
| Inventory | 6067 | 4013 | 3792 | 4690 |
| Other Assets | 6187 | 3447 | 2945 | 3524 |
| Total Assets | 21378 | 19065 | 17621 | 22110 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 28.59 | 28.59 | 28.6 | 28.6 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 6098 | 8211 | 9488 | 11293 |
| Borrowings | 5544 | 3964 | 4575 | 5264 |
| Trade Payables | 8626 | 5364 | 2087 | 3747 |
| Other Liabilities | 1081.41 | 1497.41 | 1442.4 | 1777.4 |
| Total Liabilities | 21378 | 19065 | 17621 | 22110 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 2032 | 2707 | 2213 | 2687 |
| OPBWC | 903 | 1050 | 625 | 1123 |
| Change in Receivables | 1207 | -3489 | 1734 | -803 |
| Change in Inventories | -3435 | 2054 | 221 | -898 |
| Change in Payables | 6221 | -3266 | -3257 | 1709 |
| Other Changes | -516 | -1233 | -477 | -343 |
| Working Capital Change | 3477 | -5934 | -1779 | -335 |
| Cash Generated From Operations | 4380 | -4884 | -1154 | 788 |
| Tax | -181 | -230 | -321 | -284 |
| Cash Flow From Operations | 4199 | -5114 | -1475 | 504 |
| Purchase of PPE | -92 | -244 | -256 | -656 |
| Sale of PPE | 2 | 2 | 0 | 1 |
| Cash Flow From Investment | -3130 | 3710 | 681 | -881 |
| Borrowing | 2833 | -1592 | 601 | 678 |
| Dividend | -11 | -17 | -20 | -21 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -121 | -701 | -389 | -526 |
| Cash Flow from Financing | 2701 | -2310 | 192 | 131 |
| Net Cash Generated | 3770 | -3714 | -602 | -246 |
| Cash at the Start | 1157 | 4927 | 1213 | 610 |
| Cash at the End | 4927 | 1213 | 611 | 364 |
Events
| Name | Date | Details |
|---|---|---|
| AGM notice of Indian Potash AGM of Indian Potash Limited will be held to address financial statements, dividends and director re-appointments |
23/08/2024 | Download |
