Mohan Meakin Ltd Unlisted Shares logo

Mohan Meakin Ltd Unlisted Shares

83

₹ 2475

About Mohan Meakin Ltd Unlisted Shares

Mohan Meakin Ltd is not just a name in the Indian liquor industry; it is a living chronicle of the country’s industrial evolution. As one of the oldest existing companies in India, its journey from the slopes of the Himalayas to becoming a diversified industrial giant is a testament to resilience and foresight. Known for iconic brands like Old Monk rum, Mohan Meakin has a history that predates the Indian Rebellion of 1857 and continues to thrive in the modern competitive market.

Part I: The Historic Journey (1855–1980)

The Birth of Brewing in the Himalayas

The history of Mohan Meakin Ltd dates back to 1855, when Edward Dyer, India’s brewing pioneer, established a brewery at Kasauli. Dyer recognized that the cool climate and pristine waters of the Himalayan hills made them ideal for brewing high-quality beer, bringing “modern beer” to the Indian subcontinent for the first time.

The Meakin Dynasty & Expansion

In the same century, H.G. Meakin, hailing from the famous brewing family of Burton-on-Trent, brought his expertise to India. He founded Meakin & Co. Ltd, acquiring the old Simla and Kasauli Breweries and expanding operations to Dalhousie, Ranikhet, Chakrarta, Darjeeling, and Kirkee.

The Merger and World War Contributions

For decades, E. Dyer & Co. and Meakin & Co. Ltd. operated independently. During World War I (1914-18), when imports were disrupted, these firms became the backbone of the nation’s supply, producing superb beer at rock-bottom prices. They even exported vast quantities of malted barley to Egypt to support soldiers.

Following this success, the two firms merged to form Dyer Meakin & Co. Ltd. Brewing operations were centralized at Solan—chosen for its ideal water—while malting continued at Kasauli.

The Mohan Nagar Transformation

A pivotal moment arrived in 1949 when the late Padamshree N.N. Mohan took the helm. His vision led to a “dynamic transformation,” establishing an industrial hub at Mohan Nagar near Ghaziabad (U.P.). This complex housed a brewery, distillery, glass factory, fruit products unit, and engineering works, marking the company’s diversification beyond just brewing.

  • 1935: Name changed to Dyer Meakin Breweries Ltd post-Burma separation.

  • 1966: Renamed Mohan Meakin Breweries Ltd.

  • 1980: Finally renamed Mohan Meakin Limited (MML), the name it holds today.

Part II: Diversification & Business Interests

While Mohan Meakin is synonymous with liquor (particularly the legendary Old Monk rum), its business interests are manifold. The company’s foresight is evident in its strategic diversification into:

  • Fruit Juices & Breakfast Foods: Capitalizing on the health-conscious trend.

  • Mineral Water: A stable consumer goods vertical.

  • Glass Manufacturing: Backward integration to support its bottling needs.

  • Malt Extract & Engineering: B2B industrial supplies.

This diversification has helped the company maintain stability even when regulatory pressures mount on the alcoholic beverage sector.

Part III: Financial Performance & Unlisted Share Analysis (2021–2023)

Mohan Meakin is an unlisted company, meaning its shares are not traded on public exchanges like the BSE or NSE. However, its financial discipline has made it a hot commodity in the unlisted market.

Unlisted Network Review Summary

FY21 Performance (Pandemic Resilience)

  • Revenue: ₹1,100 Cr

  • PAT: ₹40 Cr

  • Debt: Reduced from ~₹12 Cr to ~₹1 Cr (Virtually Debt-Free)

  • ROE: 25% | ROCE: 40%

  • Key Insight: Showed decent growth despite the COVID-19 pandemic. LIC held an 8.3% stake.

FY22 Performance

  • Revenue: ₹1,370 Cr (25% Growth)

  • PAT: ₹51 Cr (27% Growth)

  • EPS: ₹60 per share

  • Margin: EBITDA stood at 5.70%.

  • Cash Flow: Free Cash Flow of ₹37 Cr.

  • Valuation: Share price was ~₹1,300, with a P/E of 21.66x.

FY23 Performance

  • Revenue: ₹1,771 Cr (29.7% Growth)

  • PAT: ₹67 Cr

  • EPS: ₹78.82 per share

  • Capex: Invested ₹24 Cr in Property, Plant & Equipment.

  • Valuation: Share price increased to ~₹1,450, with a P/E of 18.40x (making it reasonably priced compared to peers).

Part IV: Q1FY25 Results Analysis

The company has continued its growth trajectory into the current fiscal year. The Q1FY25 results (compared to Q1FY24) show a robust improvement in profitability.

Particulars (In Cr) Q1FY25 Q1FY24 Analysis
Sales ₹322 ₹306 +5.2% Growth
Operating Profit ₹18 ₹12 +50% Growth
OPM 5.59% 3.92% Margin expansion of 167 bps
Other Income ₹3 ₹2 Stable ancillary income
Profit Before Tax ₹19 ₹12 +58% Growth
Profit After Tax ₹14 ₹9 +55% Growth
NPM 4.31% 2.92% Significant bottom-line improvement
EPS ₹16 ₹11 Higher earnings per share

Key Takeaways from Q1FY25

  1. Margin Expansion: The company successfully improved its Operating Profit Margin from 3.92% to 5.59%, indicating better cost management or a favorable product mix.

  2. Bottom-Line Surge: PAT grew by 55%, outpacing revenue growth, which is a sign of operating leverage.

  3. Debt-Free Status: Finance costs remain negligible at ₹0.2 Cr, confirming the company’s strong balance sheet.

  4. Quarterly EPS: With a quarterly EPS of ₹16, the annualized run rate suggests potential for continued high valuation in the unlisted market.

Investment Thesis: Why Mohan Meakin Stands Out

For investors looking at the unlisted space, Mohan Meakin presents a compelling case:

  1. Historical Moat: With origins in 1855, the brand equity (especially for Old Monk) is irreplaceable.

  2. Debt-Free Balance Sheet: In a capital-intensive industry, being virtually debt-free (Finance Cost ~₹1 Cr annually) provides immense stability.

  3. Consistent ROCE: A Return on Capital Employed consistently above 20% indicates efficient use of capital.

  4. Cash Flow Machine: The company has consistently generated free cash flow, allowing for reinvestment (capex) without debt.

  5. Institutional Confidence: LIC holding ~8.3% shares adds a layer of governance credibility.

Valuation

As of the latest data, with a share price of ~₹1,450 (FY23) and an EPS of ₹78.82, the P/E sits at a reasonable 18.40x. Given the Q1FY25 EPS of ₹16, the forward P/E remains attractive for long-term investors seeking exposure to India’s legacy FMCG/alcohol sector.

Conclusion

From quenching the thirst of soldiers in World War I to setting up India’s first industrial hubs, Mohan Meakin Ltd is a story of endurance and adaptation. With strong financial discipline, zero debt, and growing profitability (evidenced by Q1FY25 results), the company remains a blue-chip candidate in the unlisted market. Whether you are a history enthusiast or a potential investor, Mohan Meakin represents a unique blend of heritage and modern financial prudence.

Disclaimer: This article is for informational purposes only and based on historical data (Unlisted Network Reviews up to FY23 and Q1FY25). Unlisted shares carry risks related to liquidity and valuation. Please consult your financial advisor before investing.

» Read More....

Fundamentals

Mohan Meakin Limited Unlisted Shares Price ₹ 2195 Market Cap (in cr.) ₹ 1868
Unlisted Shares Price Per Equity Share P/E Ratio 18.13
Lot Size 50 Shares P/B Ratio 3.93
52 Week High ₹ 2325 Debt to Equity 0.01
52 Week Low ₹ 2125 ROE (%) 21.9
Depository NSDL & CDSL Book Value 558.56
PAN Number AAACM4465E Face Value 5
ISIN Number INE136D01018 Total Shares 8508479
CIN L15520HP1934PLC000135
RTA Beetal Financial & Computer Services

Financial

P&L Statement 2022 2023 2024 2025
Revenue 1370.41 1771 1930 2151
Cost of Material Consumed 148.02 1021 1194 1286
Change in Inventory -6.69 -15 -16 -7
Gross Margins 89.69 43.2 38.96 40.21
Employee Benefit Expenses 37.29 42 48 53
Other Expenses 1124.16 635 593 686
EBITDA 67.63 88 111 133
OPM 4.94 4.97 5.75 6.18
Other Income 8.95 10 12 15
Finance Cost 1.55 1 0.78 0.7
D&A 6.04 6 8 10
EBIT 61.59 82 103 123
EBIT Margins 4.49 4.63 5.34 5.72
PBT 68.97 91 114 138
PBT Margins 5.03 5.14 5.91 6.42
Tax 17.52 23 29 35
PAT 51.45 68 85 103
NPM 3.75 3.84 4.4 4.79
EPS 60.53 80 100 121.18
Financial Ratios
2022 2023 2024 2025
Operating Profit Margin 4.94 4.97 5.75 6.18
Net Profit Margin 3.75 3.84 4.4 4.79
Earning Per Share (Diluted) 60.53 80 100 121.18
Assets 2022 2023 2024 2025
Fixed Assets 61.21 72 84 91
CWIP 8.02 10 12 12
Investments 3.73 4 7 10
Trade Receivables 76.34 98 114 112
Inventory 89.87 117 132 151
Other Assets 109.49 133 186 276
Total Assets 348.66 434 535 652
Liabilities 2022 2023 2024 2025
Share Capital 4.25 4.25 4.25 4.25
FV 5 5 5 5
Reserves 206.84 276 362 466
Borrowings 4.62 4 4 4.2
Trade Payables 77.62 93 96 105
Other Liabilities 55.33 56.75 68.75 72.55
Total Liabilities 348.66 434 535 652
Cash-Flow Statement 2022 2023 2024 2025
PBT 68.97 92 114 138
OPBWC 73.81 94 116 139
Change in Receivables 2.33 -22 -15 2
Change in Inventories -13.57 -27 -15 -18
Change in Payables 4.03 16 3 10
Other Changes -0.51 1 8 -2
Working Capital Change -7.72 -32 -19 -8
Cash Generated From Operations 66.09 62 97 131
Tax -18.41 -20 -30 -35
Cash Flow From Operations 47.68 42 67 96
Purchase of PPE -9.98 -24 -17 -17
Sale of PPE 0.01 4 0 0
Cash Flow From Investment -40.01 -52 -71 -89
Borrowing -0.76 -0.3 0 0
Dividend 0 0 -0.77 -0.8
Equity 0 0 0 0
Others From Financing -0.24 -0.2 -0.23 0
Cash Flow from Financing -1 -0.5 -1 -0.8
Net Cash Generated 6.67 -10.5 -5 6.2
Cash at the Start 26.07 33 22 17.4
Cash at the End 32.74 22.5 17 23.6

Shareholding Pattern

Promoters
Insurance Companies
Central Govt / State Govt / President of India
Bodies Corporate
General Public
Others
Promoters Holding
Insurance Companies
Banks, Financial Institutions
Central Govt / State Govt / President Of India
Bodies Corporate
NRI / OCBs / HUF
General Public
Promoters Holding
Insurance Companies
Banks, Financial Institutions
Central Govt / State Govt / President Of India
Bodies Corporate
NRI / OCBs / HUF
General Public
Promoters Holding
Insurance Companies
Banks, Financial Institutions
Central Govt / State Govt / President Of India
Bodies Corporate
NRI / OCBs / HUF
General Public

Peer Ratio

Particulars (cr) Mohan Meakin United Spirits United Breweries Radico Khaitan
Revenue (FY25) 2151 12069 8915 4851
EBITDA (FY25) 133 2236 841 674
OPM (%) 6.18 19% 9% 14%
PAT (FY25) 103 1582 442 345
P/E (as on 27/05/2025) 17.7 68.6 116 95.7
Mcap (as on 27/05/2025) 1829 111794 53182 33038

Events

Name Date Details
9MFY26 Results of Mohan Meakin
The consolidated financial results for the quarter ending Dec 31, 2025 (Q3)
12/02/2026
Download
Q1FY2026 Results of Mohan Meakin
The consolidated financial results for the quarter ending Jun 30, 2025 (Q1)
07/08/2025
Download
Q4FY2025 Results of Mohan Meakin
The consolidated financial results for the quarter and year ending Mar 31, 2025 (Q4)
26/05/2025
Download
Q3FY2025 Results of Mohan Meakin
The consolidated financial results for the quarter ending Dec 31, 2024 (Q3)
13/02/2025
Download
Q1FY2025 Results of Mohan Meakin
The consolidated financial results for the quarter ending June 30, 2024 (Q1)
07/08/2024
Download

Promoters or Management

 

Name Designation Experience Linkedin Profile
Yash Kumar Sehgal Chairman 40+ unlisted-linkedin
Hemant Mohan MD 30+ unlisted-linkedin
Vinay Mohan Executive Director 30+ unlisted-linkedin
Rajesh Kedia CFO 27 Yrs
unlisted-linkedin
Mohan Meakin Ltd Unlisted Shares

    Mohan Meakin Ltd Unlisted Shares