Zepto Unlisted Shares (CCPS)
₹ 54
About Zepto Unlisted Shares (CCPS)
Are you looking to invest in one of India’s most exciting and fastest-growing startups? Zepto is a pioneering quick commerce (q-commerce) company that delivers groceries and daily essentials to customers in under 10–15 minutes. Since its launch, Zepto has taken India by storm, becoming a household name in major metropolitan cities.
With its innovative dark store model, tech-enabled supply chain, and a valuation that has skyrocketed to $5 billion (approx. ₹41,000 crore) in its latest funding round, Zepto offers a rare pre-IPO opportunity to invest in a company that is redefining convenience for millions of Indians.
1. Company Overview: The Need for Speed
-
Founded: 2021 by Aadit Palicha and Kaivalya Vohra, both Stanford University dropouts who were just 19 years old at the time.
-
Headquarters: Mumbai, India.
-
Mission: To deliver groceries and daily essentials in under 10 minutes, leveraging a network of strategically located dark stores.
-
Core Differentiator: Speed, reliability, and a technology-first approach to hyperlocal logistics.
2. Business Model: The Dark Store Revolution
Zepto operates on an asset-heavy but highly efficient dark store model, which is the key to its speed.
How It Works:
-
Dark Stores: Zepto sets up micro-fulfillment centers (dark stores) in densely populated urban areas. These are not open to the public but are optimized for rapid picking and packing.
-
Tech-Enabled Supply Chain: The company uses advanced technology for demand forecasting, inventory management, and route optimization.
-
Order Placement: Customers place orders via the Zepto mobile app.
-
Fulfillment: Orders are picked and packed from the nearest dark store.
-
Delivery: A dedicated fleet of delivery riders ensures the order reaches the customer within 10-15 minutes.
Key Features of the Model:
-
Hyperlocal Logistics: Dark stores are located within 2-3 km of high-demand areas, ensuring speed.
-
In-House Inventory: Most SKUs are managed in-house, ensuring quality control and availability.
-
Own Delivery Fleet: Zepto controls its own fleet of delivery partners to maintain speed and service quality.
-
Asset-Heavy Advantage: While expensive to set up, this model creates a high barrier to entry for competitors, as replicating the dark store network is costly and time-consuming.
3. Revenue Model: Diversified Income Streams
Zepto has built a diversified revenue model that goes beyond just selling groceries.
-
Direct Sale of Products: The core revenue stream – the margin earned between the cost of goods from suppliers and the price charged to customers.
-
Private Label Brands: Zepto is building its own in-house brands across categories like staples, dairy, and snacks. These command higher margins than third-party products.
-
Delivery Charges: A small fee is charged on orders below a certain value or during peak hours.
-
Advertising Income: FMCG brands pay Zepto for sponsored listings, in-app advertisements, and prioritized visibility. This is a high-margin, growing revenue stream.
-
Platform Fees: Charged to brands for promotions and prioritization.
While the company is currently EBITDA-negative (like most high-growth startups), its operating leverage improves with every increase in order volume and average order value (AOV).
4. Funding History & Valuation: A Meteoric Rise
Zepto has attracted immense investor interest, with its valuation growing from $570 million to $5 billion in just over two years.
Key Funding Rounds:
-
Aug 2021: $60 Million (Series A) – Nexus Venture Partners.
-
Dec 2021: $100 Million (Series C) – Valuation: $570 Million . Investors: Glade Brook, Nexus, Y Combinator.
-
May 2022: $200 Million (Series D) – Valuation: $900 Million . Investors: Kaiser Permanente, Nexus.
-
Aug 2023: $200 Million (Series E) – Valuation: ~$1.4 Billion .
-
Sept 2024: $5 Billion Valuation (approx. ₹41,000 Crore) – as per latest filings. This marks a staggering increase in valuation.
Marquee Investors:
-
Nexus Venture Partners (Lead investor from early stages)
-
StepStone Group
-
Glade Brook Capital
-
Lightspeed Venture Partners
-
Y Combinator (Zepto is a YC-backed company)
-
Alteria Capital (Debt financing)
-
Stride Ventures (Debt financing)
5. Competitive Landscape: Winning the Quick Commerce War
Zepto operates in a highly competitive space, often called the “quick commerce battlefield.”
Direct Competitors:
| Company | USP / Focus |
|---|---|
| Blinkit (Zomato-owned) | Under 10-minute delivery, widespread urban coverage. |
| Swiggy Instamart | Leverages Swiggy’s massive existing logistics network. |
| BigBasket BB Now | Quick commerce arm of the Tata Group’s BigBasket. |
| Dunzo Daily | Google-backed, but currently focused on select cities. |
Indirect Competition:
-
Amazon Fresh and Flipkart Quick (slower delivery but compete on assortment and pricing).
-
Local Kirana aggregators emerging on the ONDC (Open Network for Digital Commerce) platform.
Zepto’s Differentiation:
-
Tech-Enabled Warehousing: Zepto’s dark stores are highly optimized using technology.
-
Uncompromising Speed: The 10-minute promise is central to its brand identity.
-
Customer Retention: Focus on consistency and reliability to build customer loyalty.
-
Young, Agile Management: The founders’ youth and tech-first approach allow for rapid innovation.
6. Shareholding Pattern & Corporate Structure
(Based on the provided table, this appears to show the shareholding breakdown between two entities post-merger – KPL and KTPL. This section is a simplified explanation.)
The provided data outlines the distribution of shares across various series (Equity, Series A through H) between two entities, KPL and KTPL, post-merger. The total number of shares in KTPL after the merger is 9,48,69,04,042 (over 948 crore shares). This complex structure reflects the multiple funding rounds and the consolidation of share capital after a merger. Investors should consult the full DRHP or latest filings for the complete shareholding pattern.
Key Investment Highlights
-
Market Leadership in Q-Commerce: One of the top players in India’s fastest-growing e-commerce segment – quick commerce.
-
Explosive Valuation Growth: Valuation grown from $570M to $5 Billion in under 3 years, reflecting strong investor confidence and business momentum.
-
Asset-Heavy Moat: The dark store network creates a significant barrier to entry for new competitors.
-
Strong Revenue Diversification: Multiple income streams – direct sales, private labels, advertising, and platform fees.
-
Top-Tier Investors: Backed by marquee global and Indian investors like Nexus, Lightspeed, StepStone, and Y Combinator.
-
Massive Market Opportunity: India’s quick commerce market is projected to grow exponentially, driven by increasing urbanization and demand for convenience.
-
Tech-First Approach: A young, agile, and technology-driven management team focused on continuous innovation.
-
Path to Profitability: As order volumes and AOV increase, the company’s operating leverage is expected to improve, paving the path to profitability.
Risks to Consider
-
Intense Competition: The quick commerce space is a battleground with deep-pocketed competitors like Blinkit (Zomato) and Swiggy Instamart.
-
Path to Profitability: The company is currently EBITDA-negative. Achieving sustained profitability is critical for long-term success.
-
High Cash Burn: The asset-heavy model requires significant capital for dark store expansion and fleet management.
-
Regulatory Risk: The e-commerce and retail sectors are subject to evolving regulations, especially regarding FDI and trade practices.
-
Dependence on Tier-1 Cities: Currently concentrated in major metros; expansion to tier-2/3 cities may face different unit economics.
-
Execution Risk: Scaling operations while maintaining 10-minute delivery speed across a larger network is a massive operational challenge.
-
Valuation Risk: At a $5 billion valuation, the stock prices in extremely high future growth. Any slowdown could impact sentiment.
-
Unlisted Liquidity: As an unlisted company, shares are not traded on public exchanges, and liquidity may be limited until an IPO.
The Opportunity: Own a Stake in India’s Quick Commerce Revolution
Zepto represents a high-risk, high-reward opportunity to invest in a company that is defining the future of convenience in India. With its explosive growth, top-tier investor backing, and a clear focus on dominating the quick commerce space, Zepto is one of the most talked-about startups in the country. For investors with a high-risk appetite and a long-term horizon, Zepto offers a chance to back a potential category-defining company.
Ready to Invest in India’s Fastest-Growing Quick Commerce Unicorn?
Buy Unlisted Shares of Zepto exclusively through Unlisted Network.
Join the journey of delivering convenience in 10 minutes.
Fundamentals
| Zepto (CCPS Shares) | ₹ 54 | Market Cap (in cr.) | ₹ 51229 |
| Unlisted Shares Price | Per Equity Share | P/E Ratio | N/A |
| Lot Size | 2 Shares | P/B Ratio | 78.26 |
| 52 Week High | ₹ 58 | Debt to Equity | 0.26 |
| 52 Week Low | ₹ 54 | ROE (%) | -202.02 |
| Depository | NSDL & CDSL | Book Value | 0.69 |
| PAN Number | AAICK4821A | Face Value | 10 |
| ISIN Number | N/A | Total Shares | 9486904042 |
| CIN | U72900MH2020PTC351339 | ||
| RTA | KFin Technologies |
Financial
| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 141 | 2024 | 4455 |
| Cost of Material Consumed | 213 | 1894 | 3500 |
| Change in Inventory | -66 | -89 | 31 |
| Gross Margins | -51.06 | 6.42 | 21.44 |
| Employee Benefit Expenses | 51 | 263 | 426 |
| Other Expenses | 314 | 1171 | 1662 |
| EBITDA | -371 | -1215 | -1164 |
| OPM | -263.12 | -60.03 | -26.13 |
| Other Income | 1.6 | 53 | 44 |
| Finance Cost | 6 | 43 | 57 |
| D&A | 15 | 68 | 121 |
| EBIT | -386 | -1283 | -1285 |
| EBIT Margins | -273.76 | -63.39 | -28.84 |
| PBT | -390 | -1272 | -1298 |
| PBT Margins | -276.6 | -62.85 | -29.14 |
| Tax | 0 | 0 | 0 |
| PAT | -390 | -1272 | -1298 |
| NPM | -276.6 | -62.85 | -29.14 |
| EPS | -1477.27 | -1514.29 | -1366.32 |
Financial Ratios |
2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | -263.12 | -60.03 | -26.13 |
| Net Profit Margin | -276.6 | -62.85 | -29.14 |
| Earning Per Share (Diluted) | -1477.27 | -1514.29 | -1366.32 |
| Assets | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 226 | 297 | 468 |
| CWIP | 0 | 2 | 2 |
| Investments | 0 | 0 | 0 |
| Trade Receivables | 15 | 70 | 324 |
| Inventory | 0 | 158 | 127 |
| Other Assets | 398 | 951 | 1011 |
| Total Assets | 639 | 1478 | 1932 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 2.64 | 8.4 | 9.5 |
| FV | 10 | 10 | 10 |
| Reserves | 333 | 638 | 633 |
| Borrowings | 0 | 121 | 164 |
| Trade Payables | 136 | 354 | 574 |
| Other Liabilities | 167.36 | 356.6 | 551.5 |
| Total Liabilities | 639 | 1478 | 1932 |
| Cash-Flow Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| PBT | -390 | -1272 | -1298 |
| OPBWC | -378.5 | -1164 | -1026 |
| Change in Receivables | -15 | -56 | -253 |
| Change in Inventories | -68 | -90 | 31 |
| Change in Payables | 135 | 180 | 220 |
| Other Changes | -118 | 59 | -104 |
| Working Capital Change | -66 | 93 | -106 |
| Cash Generated From Operations | -444.5 | -1071 | -1132 |
| Tax | -0.5 | -11 | 0.5 |
| Cash Flow From Operations | -445 | -1082 | -1131.5 |
| Purchase of PPE | -118 | -62.5 | 102 |
| Sale of PPE | 0 | 0 | 0.2 |
| Cash Flow From Investment | -82 | -726 | 323 |
| Borrowing | 0 | 121 | 42.7 |
| Dividend | 0 | 0 | 0 |
| Equity | 718 | 1589 | 0 |
| Others From Financing | -10 | -67 | 1146.3 |
| Cash Flow from Financing | 708 | 1643 | 1189 |
| Net Cash Generated | 181 | -165 | 380.5 |
| Cash at the Start | 2 | 183 | 18 |
| Cash at the End | 183 | 18 | 398.5 |
