Bharat Hotel Ltd Unlisted Shares Logo

Bharat Hotel Ltd Unlisted Shares

28

₹ 355

About Bharat Hotel Ltd Unlisted Shares

Are you looking to invest in a premier Indian luxury hotel chain with a pan-India presence and an iconic brand? Bharat Hotels Limited , which operates the renowned The LaLiT brand, is one of India’s leading privately-owned domestic hotel chains. With a portfolio of luxury hotels, palaces, and resorts across key business and leisure destinations, the company has demonstrated remarkable resilience and a strong financial recovery post-COVID.

From the historic The LaLiT Grand Palace Srinagar to the vibrant The LaLiT Mumbai and the iconic The LaLiT New Delhi , Bharat Hotels offers a unique opportunity to own a stake in India’s luxury hospitality story.


Company Overview: A Legacy of Luxury

  • Founded: 1981 by the late Lalit Suri.

  • Position: One of India’s leading privately-owned domestic hotel brands (as per CRISIL Report).

  • Focus: Luxury segment, with a presence in key business and leisure destinations.

  • Global Presence: Also holds exclusive rights to provide management consultancy for The LaLiT London (70 rooms).


Portfolio: The LaLiT Brand – A Mix of Heritage & Modern Luxury

As of March 31, 2018, Bharat Hotels operated 12 luxury hotels, palaces, and resorts under The LaLiT brand, and 2 mid-market hotels under The LaLiT Traveller brand, offering a total of 2,261 rooms.

The LaLiT Luxury Hotels (Three Categories)

1. City Hotels:

  • The LaLiT New Delhi

  • The LaLiT Mumbai

  • The LaLiT Ashok Bangalore

  • The LaLiT Great Eastern Kolkata (a historic property)

  • The LaLiT Jaipur

  • The LaLiT Chandigarh

2. Palaces:

  • The LaLiT Laxmi Vilas Palace Udaipur

  • The LaLiT Grand Palace Srinagar

3. Resorts:

  • The LaLiT Golf & Spa Resort Goa

  • The LaLiT Resort & Spa Bekal (Kerala)

  • The LaLiT Mangar (near Delhi)

  • The LaLiT Temple View Khajuraho

The LaLiT Traveller (Mid-Market Segment)

  • The LaLiT Traveller Jaipur

  • The LaLiT Traveller Khajuraho

Food & Beverage (F&B) Brands

The company has also developed its own successful F&B brands, operating 45 restaurants, bars, and bakery outlets across its hotels. Key brands include:

  • 24/7 (All-day dining)

  • Baluchi (Indian cuisine)

  • OKO (Pan-Asian)

  • The LaLiT Boulangerie (Bakery)

  • Kitty Su (Premier nightclub brand)

  • The LaLiT Food Truck Company


Future Expansion Plans: Scaling the Brand

Bharat Hotels has a clear roadmap for growth, with new properties and room expansions planned.

Upcoming The LaLiT Properties:

  • Ahmedabad: 290 rooms + 115 cottages

  • Mangalore

  • Dehradun

Expansion at Existing Properties:

  • The LaLiT Laxmi Vilas Palace Udaipur: 50 additional rooms planned.

Upcoming The LaLiT Traveller Properties:

  • Ahmedabad

  • Pune

  • Amritsar

  • Chitrakoot

  • Total: 308 additional rooms across these four properties.


The COVID Challenge: Resilience in Action

FY19-20: The Onset of the Pandemic

  • Business was severely impacted from January 2020 onwards due to COVID-19.

  • The company faced liquidity issues as fixed costs remained high while revenue declined.

  • Adaptation Measures:

    • Accommodated doctors on COVID-19 duty (paid by the government).

    • Started home delivery of bakery, confectionery, and gourmet hampers.

    • Explored digital channels for services like Ayurveda consultancy, wellness packages, “chef at home,” and “Kitty comes home.”

FY20-21: The Worst of the Crisis

  • Revenue: Declined sharply from ₹729 Cr (FY20) to ₹172 Cr (FY21) .

  • Loss: Incurred a loss of ~₹90 Crore .

  • Cost Optimization: Despite the revenue crash, the company focused on critical expenses and was able to generate positive EBITDA, showcasing strong cost discipline.

  • Debt Restructuring: Restructured existing borrowings under the RBI’s COVID-19 resolution framework to manage liquidity.


The Phoenix Rise: Stellar Recovery in FY22-23

After two years of pandemic-induced challenges, Bharat Hotels staged a spectacular recovery.

Metric FY22 FY23 Growth
Revenue from Operations ₹369 Cr ₹800 Cr +117%
Total Expenses ₹236 Cr ₹444 Cr +88%
EBITDA ₹139 Cr ₹364 Cr +162%
Profit Before Tax (PBT) (₹103 Cr) Loss ₹134 Cr Profit Turnaround
Net Profit (PAT) (₹59 Cr) Loss ₹50 Cr Profit Turnaround
Cash from Operations ₹136 Cr ₹317 Cr +133%

Analysis:

  • Revenue More Than Doubled: A phenomenal 117% growth, driven by the reopening of borders, successful vaccination drive, and overall economic recovery.

  • Profitability Restored: The company turned around from a net loss of ₹59 Cr to a healthy profit of ₹50 Cr.

  • Exceptional Cash Flow: Operating cash flow more than doubled to ₹317 Cr, providing strong liquidity.


FY24 Performance: Sustained Growth & Debt Reduction

Bharat Hotels continued its strong performance in FY24, focusing on growth and balance sheet improvement.

Profit & Loss Account (P&L)

Metric FY23 FY24 Growth
Revenue ₹800 Cr ₹870 Cr +8.75%
EBITDA ₹364 Cr ₹370 Cr Slight Increase
EBITDA Margin 45.5% 42.5% Healthy
Profit After Tax (PAT) ₹50 Cr ₹84 Cr +68%

Analysis: Revenue growth continued, and PAT grew much faster (68%) than revenue, indicating improved operational efficiency.

Balance Sheet & Cash Flow (Debt Reduction Story)

  • Long-Term Debt: Reduced from ₹1,300 Cr (FY23) to ₹1,019 Cr (FY24) – a significant reduction of ₹281 Cr.

  • Gearing Ratio (Debt/Equity): Improved from 59% to 51% , a positive trend.

  • Cash Flow from Operations: ₹374 Cr (FY24).

  • Cash Flow from Investing: ₹37 Cr (primarily from sale of some properties).

  • Total Funds Generated: ₹411 Cr .

  • Debt Repaid: ₹245 Cr of long-term debt + ₹164 Cr in finance costs (interest) = ~₹410 Cr used for debt servicing.

Conclusion: Bharat Hotels used its strong operating cash flow and proceeds from asset sales to significantly reduce its debt burden, strengthening its balance sheet.

Short-Term Liquidity (As of March 31, 2024)

  • Current Assets: ~₹150 Cr (including ₹75 Cr cash & ₹25 Cr receivables)

  • Current Liabilities: ~₹278 Cr (including ₹80 Cr to creditors, ₹10 Cr to small enterprises, ₹25 Cr statutory dues)

Analysis: The current ratio indicates a tight short-term liquidity position (“mouth-to-mouth” operating status), a common characteristic in capital-intensive industries like hospitality post-heavy debt repayment.


Current Valuation & Share Price

  • Current Unlisted Share Price: Information not provided in the source. (Please check the Unlisted Network app/website for the latest price).

  • Outstanding Shares: Not specified in the source.

  • Revenue (FY24): ₹870 Cr

  • PAT (FY24): ₹84 Cr

  • Net Worth (Implied from Debt/Equity): Strong and improving.


Key Investment Highlights

  1. Iconic Brand: The LaLiT is a well-recognized and trusted luxury hospitality brand in India.

  2. Prime Portfolio: Owns and operates hotels in key business (Delhi, Mumbai, Bangalore) and leisure (Goa, Udaipur, Srinagar, Kerala) destinations.

  3. Strong Recovery Story: Successfully navigated the COVID crisis, with revenue more than doubling in FY23 and PAT growing 68% in FY24.

  4. Aggressive Debt Reduction: Significantly reduced long-term debt from ₹1,300 Cr to ₹1,019 Cr in FY24, using strong operating cash flow.

  5. Diversified Revenue: Not just rooms; has 45+ successful F&B outlets with自家 brands (Kitty Su, Baluchi, OKO) that are destinations in themselves.

  6. Clear Growth Pipeline: New properties planned in Ahmedabad, Mangalore, Dehradun, and expansion of The LaLiT Traveller brand.

  7. Asset-Heavy Model: Owns prime real estate assets across India, providing significant underlying asset value.

  8. Operational Efficiency: Improved EBITDA margins and strong cash flow generation demonstrate good management.


Risks to Consider

  1. Cyclical Industry: Hospitality is highly sensitive to economic cycles, global events, and travel trends.

  2. High Fixed Costs: The business has high fixed costs (staff, maintenance, utilities), which can pressure margins during downturns.

  3. Significant Debt: Despite reduction, long-term debt remains high at over ₹1,000 Cr, requiring consistent cash flow for servicing.

  4. Short-Term Liquidity: Current liabilities exceed current assets, indicating a tight working capital position.

  5. Intense Competition: Faces competition from other luxury hotel chains (Taj, Oberoi, ITC, Marriott, Hyatt) and boutique hotels.

  6. Geopolitical & Health Risks: Pandemics, terrorism, or regional conflicts can severely impact travel and tourism.

  7. Unlisted Liquidity: As an unlisted company, shares are not traded on stock exchanges, and liquidity may be limited.


The Opportunity: Own a Stake in India’s Luxury Hospitality Icon

Bharat Hotels (The LaLiT) offers a unique opportunity to invest in a company that combines prime real estate assets, an iconic brand, and a strong financial turnaround story. With revenue and profitability firmly back on track and a clear focus on debt reduction, the company is well-positioned for future growth as India’s travel and tourism sector expands.

Ready to Add a Luxury Hospitality Leader to Your Portfolio?

Buy Unlisted Shares of Bharat Hotels Ltd (The LaLiT) exclusively through Unlisted Network.

Invest in a legacy of luxury and resilience.

» Read More....

Fundamentals

Bharat Hotels Unlisted Shares Price ₹ 345 Market Cap (in cr.) ₹ 2622
Per Equity Share Per Equity Share P/E Ratio 30.83
Lot Size 100 Shares P/B Ratio 2.75
52 Week High ₹ 395 Debt to Equity 0.98
52 Week Low ₹ 345 ROE (%) 9
Depository NSDL & CDSL Book Value 125.54
PAN Number AAACB1298E Face Value 10
ISIN Number INE466A01015 Total Shares 75991199
CIN U74899DL1981PLC011274
RTA KFin Technologies

Financial

P&L Statement 2022 2023 2024 2025
Revenue 309 800 862 901
Cost of Material Consumed 30 77 84 88
Change in Inventory 0.1 0 0 -0.06
Gross Margins 90.26 90.38 90.26 90.24
Employee Benefit Expenses 50 92 112 129
Other Expenses 119 275 304 305
EBITDA 109.9 356 362 379.06
OPM 35.57 44.5 42 42.07
Other Income 5.7 30 39 16
Finance Cost 176 185 202 188
D&A 65 68 59 55
EBIT 44.9 288 303 324.06
EBIT Margins 14.53 36 35.15 35.97
PBT -125 134 141 152
PBT Margins -40.45 16.75 16.36 16.87
Tax -66 85 56 67
PAT -59 49 85 85
NPM -19.09 6.13 9.86 9.43
EPS -7.77 6.46 11.19 11.19
Financial Ratios
2022 2023 2024 2025
Operating Profit Margin 35.57 44.5 42 42.07
Net Profit Margin -19.09 6.13 9.86 9.43
Earning Per Share (Diluted) -7.77 6.46 11.19 11.19
Assets 2022 2023 2024 2025
Fixed Assets 1277 1624 1593 1561
CWIP 302 286 291 288
Investments 0 0 0 0.03
Trade Receivables 19 37 26 20
Inventory 17 18 17 16
Other Assets 950 509 410 362.97
Total Assets 2565 2474 2337 2248
Liabilities 2022 2023 2024 2025
Share Capital 75.9 75.9 75.99 75.99
FV 10 10 10 10
Reserves 726 699 785 868
Borrowings 1338 1347 1107 922
Trade Payables 77 82 89 108
Other Liabilities 348.1 270.1 280.01 274.01
Total Liabilities 2565 2474 2337 2248
Cash-Flow Statement 2022 2023 2024 2025
PBT -125 134 141 152
OPBWC 134 353 361 377.5
Change in Receivables 4.6 -18 14 4
Change in Inventories 0.9 -1 1 1.36
Change in Payables -7.5 1 15 18
Other Changes 2.7 3 12 0.14
Working Capital Change 0.7 -15 42 23.5
Cash Generated From Operations 134.7 338 403 401
Tax 1 -22 -28 -28.6
Cash Flow From Operations 135.7 316 375 372.4
Purchase of PPE -9 -18 -26 -19.21
Sale of PPE 0.4 49 47 0.15
Cash Flow From Investment -27.6 33 37 -7.6
Borrowing 76 -182 -245 -30
Dividend 0 -0.02 -0.03 -0.04
Equity 0 0 0 0
Others From Financing -152 -187 -176.97 -347.96
Cash Flow from Financing -76 -369.02 -422 -378
Net Cash Generated 32.1 -20.02 -10 -13.2
Cash at the Start 20 69 50 40.2
Cash at the End 52.1 48.98 40 27

Shareholding Pattern

Deeksha Holding Limited
Mr. Jayant Nanda
Dr. Jyotsna Suri
Responsible Holding Private Limited
Mr. Keshav Suri
Others
Deeksha Holding Limited
Mr. Jayant Nanda
Dr. Jyotsna Suri
Responsible Holding Private Limited
Mr. Keshav Suri
Others
Deeksha Holding Limited
Mr. Jayant Nanda
Dr. Jyotsna Suri
Responsible Holding Private Limited
Mr. Keshav Suri
Others
Deeksha Holding Limited
Mr. Jayant Nanda
Dr. Jyotsna Suri
Responsible Holding Private Limited
Mr. Keshav Suri
Others

Promoters or Management

Name Designation Experience Linkedin Profile
Dr. Jyotsna Suri Chairperson, MD 33 Yrs
unlisted-linkedin
Divya Suri Executive Director 15 Yrs
unlisted-linkedin
Deeksha Suri Executive Director 15 Yrs
unlisted-linkedin
Mr. Vivek Shukla CEO 32 Yrs
unlisted-linkedin
Bharat Hotel Ltd Unlisted Shares

    Bharat Hotel Ltd Unlisted Shares