Capgemini Technology Ltd Unlisted Shares Logo

Capgemini Technology Ltd Unlisted Shares

25

₹ 11,250

About Capgemini Technology Ltd Unlisted Shares

Are you looking to invest in a world-class IT services company with a massive presence in India? Capgemini Technology Services India Limited (CTSIL) is the Indian arm of the global IT giant Capgemini Group. With revenues exceeding ₹11,000 crore, a pan-India delivery footprint, and a strong track record of financial performance, Capgemini India offers a rare opportunity to own a piece of a global technology leader in the unlisted space.

Delisted from Indian stock exchanges in 2008, the company’s unlisted shares provide access to a stable, high-growth business with over 13,000 shareholders and a client base that includes the world’s leading corporations.

Company Overview: The Indian Arm of a Global IT Leader

  • Incorporated: Under the Indian Companies Act, 1956.

  • Registered Office: Hinjawadi Phase-III, MIDC-SEZ, Pune.

  • Parent Group: Capgemini SE, one of the world’s foremost leaders in consulting, technology services, and digital transformation.

  • Core Business: Provides customized and packaged application development, application maintenance outsourcing, business intelligence services, and application re-engineering.

Pan-India Delivery Network

Capgemini India leverages large-scale offshore development centers located in the country’s top tech hubs:

  • Bengaluru

  • Chennai

  • Pune

  • Mumbai

  • Hyderabad

These centers serve global clients, offering cost-effective, high-quality IT solutions and driving significant revenue for the parent group.

Key Corporate Actions

  • Delisting: The company was delisted from Indian Stock Exchanges in 2008 , making its shares available primarily in the unlisted market.

  • Acquisitions (FY20-21): Capgemini India expanded its capabilities through strategic acquisitions:

    • Solcen Technologies Private Limited: 100% stake acquired.

    • Aricent Technologies (Holdings) Limited: 98.25% stake acquired.

These acquisitions strengthened the company’s engineering and R&D capabilities.

Financial Performance: Consistent Growth & Strong Cash Flow

FY20-21 Performance

  • Revenue Growth: 15% increase over the previous year.

  • EBITDA: ₹3,543 Cr (up from ₹3,184 Cr).

  • Profit After Tax (PAT): ₹1,690 Cr (flat vs. previous year).

  • Key Observation: Employee benefit expenses jumped by 25% (from ~₹10,000 Cr to ~₹12,500 Cr), indicating the company was investing heavily in talent to prepare for massive growth opportunities in the coming years.

FY22-23 Performance (Strong All-Round Growth)

Metric FY22 FY23 Growth
Revenue from Operations ₹2,257 Cr ₹2,784 Cr +23.4%
Total Income ₹2,300 Cr ₹2,834 Cr +23.2%
Employee Benefit Expense ₹1,634 Cr ₹2,026 Cr (Investment in talent)
Profit for the Year (PAT) ₹248 Cr ₹296 Cr +19%
Earnings Per Share (EPS) ₹419 ₹535 +27.7%
Net Cash from Operations ₹1,901 Cr ₹3,318 Cr +74.5%

Analysis:

  • Strong Top-Line Growth: 23.4% revenue growth demonstrates robust demand for Capgemini’s services.

  • Healthy Profit Growth: PAT grew 19%, with EPS increasing even faster at 27.7% (possibly due to share buybacks or other factors).

  • Exceptional Cash Generation: Cash flow from operations more than doubled to ₹3,318 Cr , a phenomenal 74.5% increase. This is a hallmark of a high-quality business.

Valuation: How Does Capgemini India Compare to Listed Peers?

  • Current Unlisted Share Price (as of Sep 2023): ~₹12,000 per share

  • EPS (FY23): ₹535

  • Price-to-Earnings (P/E) Ratio: ~22.4x

Comparison with Listed IT Giants:

Company P/E Ratio (approx.)
Infosys 25x
Wipro 20x
TCS 30x
Capgemini India (Unlisted) 22x

Analyst View: At a P/E of 22x, Capgemini India is reasonably valued compared to its Indian listed peers. It trades at a discount to TCS (30x) and Infosys (25x) but at a slight premium to Wipro (20x). Given its strong cash flow, parentage, and growth, the valuation appears attractive.

Key Investment Highlights

  1. Global Parentage: Part of the Capgemini Group, a world leader in consulting and technology services.

  2. Strong Financials: Consistent double-digit revenue growth (23.4% in FY23) and healthy profit margins.

  3. Exceptional Cash Flow: Cash from operations surged 74.5% to ₹3,318 Cr in FY23, indicating superb business quality.

  4. Pan-India Delivery: Large-scale development centers in India’s top tech cities provide scalability and cost advantage.

  5. Strategic Acquisitions: Acquisitions of Aricent and Solcen Technologies have strengthened engineering and R&D capabilities.

  6. Stable Shareholder Base: Over 13,000 shareholders, with the stock being held since its delisting in 2008.

  7. Reasonable Valuation: P/E of 22x is attractive compared to listed peers like TCS (30x) and Infosys (25x).

  8. Sector Tailwinds: Benefiting from global digital transformation spends and the trend of outsourcing to India.

Risks to Consider

  1. Majority Ownership: As a subsidiary of a global parent, minority shareholder influence is limited.

  2. Currency Risk: A significant portion of revenue is in foreign currencies (USD, EUR), exposing the company to forex fluctuations.

  3. Competition: Faces intense competition from other Indian IT giants (TCS, Infosys, Wipro, HCL) and global players (Accenture, IBM).

  4. Employee Cost Pressure: The IT services industry is talent-intensive, and rising employee costs (25% jump in FY21) can impact margins.

  5. Global Economic Slowdown: Demand for IT services is linked to global economic conditions; a recession in the US or Europe could impact growth.

  6. Unlisted Liquidity: As an unlisted company, shares are not traded on stock exchanges, and liquidity may be limited.

The Opportunity: Own a Stake in a Global IT Leader’s Indian Arm

Capgemini Technology Services India offers a unique opportunity to invest in a company that combines the stability of a global parent with the growth dynamics of the Indian IT services ecosystem. With strong financials, exceptional cash generation, and a reasonable valuation, it is a compelling addition to a diversified unlisted portfolio.

Ready to Add a Global IT Powerhouse to Your Portfolio?

Buy Unlisted Shares of Capgemini Technology Services India Ltd exclusively through Unlisted Network.

Invest in the Indian arm of a world leader in technology services.

» Read More....

Fundamentals

Capgemini Technology Services India Limited ₹ 11000 Market Cap (in cr.) ₹ 64903
Unlisted Shares Price Per Equity Share P/E Ratio 17.96
Lot Size 10 Shares P/B Ratio 3.27
52 Week High ₹ 14000 Debt to Equity 0
52 Week Low ₹ 10950 ROE (%) 18.22
Depository NSDL & CDSL Book Value 3362.8
PAN Number AABCM4573E Face Value 10
ISIN Number INE177B01032 Total Shares 59002361
CIN U85110PN1993PLC145950
RTA Kfin Technologies

Financial

P&L Statement 2022 2023 2024 2025
Revenue 22629 27875 27786 29068
Cost of Material Consumed 0 0 0 0
Change in Inventory 0 0 0 0
Gross Margins 100 100 100 100
Employee Benefit Expenses 16349 20268 20450 21293
Other Expenses 2584 3104 2942 2979
EBITDA 3696 4503 4394 4796
OPM 16.33 16.15 15.81 16.5
Other Income 436 510 964 934
Finance Cost 76 57 63 69.5
D&A 875 983 1004 935
EBIT 2821 3520 3390 3861
EBIT Margins 12.47 12.63 12.2 13.28
PBT 3180 3973 4291 4727
PBT Margins 14.05 14.25 15.44 16.26
Tax 874 798 1045 1114
PAT 2306 3175 3246 3613
NPM 10.19 11.39 11.68 12.43
EPS 390.19 535.41 547.39 609.27
Financial Ratios
2022 2023 2024 2025
Operating Profit Margin 16.33 16.15 15.81 16.5
Net Profit Margin 10.19 11.39 11.68 12.43
Earning Per Share (Diluted) 390.19 535.41 547.39 609.27
Assets 2022 2023 2024 2025
Fixed Assets 2995 2753 2504 2338
CWIP 23 23 61 127
Investments 5761 8162 9431 8345
Trade Receivables 4867 5156 4969 5088
Inventory 0 0 0 0
Other Assets 5849 6455 8160 8658
Total Assets 19495 22549 25125 24556
Liabilities 2022 2023 2024 2025
Share Capital 59.1 59.3 59.3 59.3
FV 10 10 10 10
Reserves 14742 17994 20651 19772
Borrowings 0 0 0 0
Trade Payables 832 895 795 950
Other Liabilities 3861.9 3600.7 3619.7 3774.7
Total Liabilities 19495 22549 25125 24556
Cash-Flow Statement 2022 2023 2024 2025
PBT 3180 3973 429 4727
OPBWC 3898 4717 471 5121
Change in Receivables -1351 -335 304 -139
Change in Inventories 0 0 0 0
Change in Payables 223 59 -132 169
Other Changes 150 -168 4177 -2
Working Capital Change -978 -444 4349 28
Cash Generated From Operations 2920 4273 4820 5149
Tax -1012 -970 -1133 -1387
Cash Flow From Operations 1908 3303 3687 3762
Purchase of PPE -20352 -510 -449 -609
Sale of PPE 18590 28 26 59
Cash Flow From Investment -1638 -2572 -2309 1456
Borrowing 0 0 0 0
Dividend 0 0 0 -4505
Equity 0 0 0 0
Others From Financing -446 -497 -572 -680
Cash Flow from Financing -446 -497 -572 -5185
Net Cash Generated -176 234 806 33
Cash at the Start 911 694 966 1772
Cash at the End 735 928 1772 1805

Shareholding Pattern

Capgemini SE, Ultimate Parent Company
Capgemini America Inc., Subsidiary Of Capgemini North America Inc.
Capgemini North America Inc., Subsidiary Of Ultimate Parent Company
Others
Capgemini SE, Ultimate Parent Company
Capgemini America Inc., Subsidiary Of Capgemini North America Inc.
Capgemini North America Inc., Subsidiary Of Ultimate Parent Company
Others
Capgemini SE, Ultimate Parent Company
Capgemini America Inc., Subsidiary Of Capgemini North America Inc.
Capgemini North America Inc., Subsidiary Of Ultimate Parent Company
Others
Capgemini SE, Ultimate Parent Company
Capgemini America Inc., Subsidiary Of Capgemini North America Inc.
Capgemini North America Inc., Subsidiary Of Ultimate Parent Company
Others

Peer Ratio

Particulars (cr) Revenue (FY25) PAT (FY25) P/E (as on 29.08.25) Mcap (cr)
Infosys 1,62,990 26,750 22.4 6,10,464
Wipro 89,088 13,218 19.4 2,61,295
Capgemini 29,068 3,613 18.37 66,378

Events

Name Date Details
Postal Ballot Notice of Capgemini
Company seeks approval of shareholders for loans and discounts, for employee participation in ESOP 2024.
14/08/2024
Download

Promoters or Management

 

Name Designation Experience Linkedin Profile
MR. ASHWIN YARDI CEO 28 yrs
unlisted-linkedin
MR. SUJIT SIRCAR CFO 30 yrs
unlisted-linkedin
Capgemini Technology Ltd Unlisted Shares

    Capgemini Technology Ltd Unlisted Shares