Capgemini Technology Ltd Unlisted Shares
₹ 10,950
About Capgemini Technology Ltd Unlisted Shares
Are you looking to invest in a world-class IT services company with a massive presence in India? Capgemini Technology Services India Limited (CTSIL) is the Indian arm of the global IT giant Capgemini Group. With revenues exceeding ₹11,000 crore, a pan-India delivery footprint, and a strong track record of financial performance, Capgemini India offers a rare opportunity to own a piece of a global technology leader in the unlisted space.
Delisted from Indian stock exchanges in 2008, the company’s unlisted shares provide access to a stable, high-growth business with over 13,000 shareholders and a client base that includes the world’s leading corporations.
Company Overview: The Indian Arm of a Global IT Leader
-
Incorporated: Under the Indian Companies Act, 1956.
-
Registered Office: Hinjawadi Phase-III, MIDC-SEZ, Pune.
-
Parent Group: Capgemini SE, one of the world’s foremost leaders in consulting, technology services, and digital transformation.
-
Core Business: Provides customized and packaged application development, application maintenance outsourcing, business intelligence services, and application re-engineering.
Pan-India Delivery Network
Capgemini India leverages large-scale offshore development centers located in the country’s top tech hubs:
-
Bengaluru
-
Chennai
-
Pune
-
Mumbai
-
Hyderabad
These centers serve global clients, offering cost-effective, high-quality IT solutions and driving significant revenue for the parent group.
Key Corporate Actions
-
Delisting: The company was delisted from Indian Stock Exchanges in 2008 , making its shares available primarily in the unlisted market.
-
Acquisitions (FY20-21): Capgemini India expanded its capabilities through strategic acquisitions:
-
Solcen Technologies Private Limited: 100% stake acquired.
-
Aricent Technologies (Holdings) Limited: 98.25% stake acquired.
-
These acquisitions strengthened the company’s engineering and R&D capabilities.
Financial Performance: Consistent Growth & Strong Cash Flow
FY20-21 Performance
-
Revenue Growth: 15% increase over the previous year.
-
EBITDA: ₹3,543 Cr (up from ₹3,184 Cr).
-
Profit After Tax (PAT): ₹1,690 Cr (flat vs. previous year).
-
Key Observation: Employee benefit expenses jumped by 25% (from ~₹10,000 Cr to ~₹12,500 Cr), indicating the company was investing heavily in talent to prepare for massive growth opportunities in the coming years.
FY22-23 Performance (Strong All-Round Growth)
| Metric | FY22 | FY23 | Growth |
|---|---|---|---|
| Revenue from Operations | ₹2,257 Cr | ₹2,784 Cr | +23.4% |
| Total Income | ₹2,300 Cr | ₹2,834 Cr | +23.2% |
| Employee Benefit Expense | ₹1,634 Cr | ₹2,026 Cr | (Investment in talent) |
| Profit for the Year (PAT) | ₹248 Cr | ₹296 Cr | +19% |
| Earnings Per Share (EPS) | ₹419 | ₹535 | +27.7% |
| Net Cash from Operations | ₹1,901 Cr | ₹3,318 Cr | +74.5% |
Analysis:
-
Strong Top-Line Growth: 23.4% revenue growth demonstrates robust demand for Capgemini’s services.
-
Healthy Profit Growth: PAT grew 19%, with EPS increasing even faster at 27.7% (possibly due to share buybacks or other factors).
-
Exceptional Cash Generation: Cash flow from operations more than doubled to ₹3,318 Cr , a phenomenal 74.5% increase. This is a hallmark of a high-quality business.
Valuation: How Does Capgemini India Compare to Listed Peers?
-
Current Unlisted Share Price (as of Sep 2023): ~₹12,000 per share
-
EPS (FY23): ₹535
-
Price-to-Earnings (P/E) Ratio: ~22.4x
Comparison with Listed IT Giants:
| Company | P/E Ratio (approx.) |
|---|---|
| Infosys | 25x |
| Wipro | 20x |
| TCS | 30x |
| Capgemini India (Unlisted) | 22x |
Analyst View: At a P/E of 22x, Capgemini India is reasonably valued compared to its Indian listed peers. It trades at a discount to TCS (30x) and Infosys (25x) but at a slight premium to Wipro (20x). Given its strong cash flow, parentage, and growth, the valuation appears attractive.
Key Investment Highlights
-
Global Parentage: Part of the Capgemini Group, a world leader in consulting and technology services.
-
Strong Financials: Consistent double-digit revenue growth (23.4% in FY23) and healthy profit margins.
-
Exceptional Cash Flow: Cash from operations surged 74.5% to ₹3,318 Cr in FY23, indicating superb business quality.
-
Pan-India Delivery: Large-scale development centers in India’s top tech cities provide scalability and cost advantage.
-
Strategic Acquisitions: Acquisitions of Aricent and Solcen Technologies have strengthened engineering and R&D capabilities.
-
Stable Shareholder Base: Over 13,000 shareholders, with the stock being held since its delisting in 2008.
-
Reasonable Valuation: P/E of 22x is attractive compared to listed peers like TCS (30x) and Infosys (25x).
-
Sector Tailwinds: Benefiting from global digital transformation spends and the trend of outsourcing to India.
Risks to Consider
-
Majority Ownership: As a subsidiary of a global parent, minority shareholder influence is limited.
-
Currency Risk: A significant portion of revenue is in foreign currencies (USD, EUR), exposing the company to forex fluctuations.
-
Competition: Faces intense competition from other Indian IT giants (TCS, Infosys, Wipro, HCL) and global players (Accenture, IBM).
-
Employee Cost Pressure: The IT services industry is talent-intensive, and rising employee costs (25% jump in FY21) can impact margins.
-
Global Economic Slowdown: Demand for IT services is linked to global economic conditions; a recession in the US or Europe could impact growth.
-
Unlisted Liquidity: As an unlisted company, shares are not traded on stock exchanges, and liquidity may be limited.
The Opportunity: Own a Stake in a Global IT Leader’s Indian Arm
Capgemini Technology Services India offers a unique opportunity to invest in a company that combines the stability of a global parent with the growth dynamics of the Indian IT services ecosystem. With strong financials, exceptional cash generation, and a reasonable valuation, it is a compelling addition to a diversified unlisted portfolio.
Ready to Add a Global IT Powerhouse to Your Portfolio?
Buy Unlisted Shares of Capgemini Technology Services India Ltd exclusively through Unlisted Network.
Invest in the Indian arm of a world leader in technology services.
Fundamentals
| Capgemini Technology Services India Limited | ₹ 11000 | Market Cap (in cr.) | ₹ 64903 |
| Unlisted Shares Price | Per Equity Share | P/E Ratio | 17.96 |
| Lot Size | 10 Shares | P/B Ratio | 3.27 |
| 52 Week High | ₹ 14000 | Debt to Equity | 0 |
| 52 Week Low | ₹ 10950 | ROE (%) | 18.22 |
| Depository | NSDL & CDSL | Book Value | 3362.8 |
| PAN Number | AABCM4573E | Face Value | 10 |
| ISIN Number | INE177B01032 | Total Shares | 59002361 |
| CIN | U85110PN1993PLC145950 | ||
| RTA | Kfin Technologies |
Financial
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 22629 | 27875 | 27786 | 29068 |
| Cost of Material Consumed | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 | 100 |
| Employee Benefit Expenses | 16349 | 20268 | 20450 | 21293 |
| Other Expenses | 2584 | 3104 | 2942 | 2979 |
| EBITDA | 3696 | 4503 | 4394 | 4796 |
| OPM | 16.33 | 16.15 | 15.81 | 16.5 |
| Other Income | 436 | 510 | 964 | 934 |
| Finance Cost | 76 | 57 | 63 | 69.5 |
| D&A | 875 | 983 | 1004 | 935 |
| EBIT | 2821 | 3520 | 3390 | 3861 |
| EBIT Margins | 12.47 | 12.63 | 12.2 | 13.28 |
| PBT | 3180 | 3973 | 4291 | 4727 |
| PBT Margins | 14.05 | 14.25 | 15.44 | 16.26 |
| Tax | 874 | 798 | 1045 | 1114 |
| PAT | 2306 | 3175 | 3246 | 3613 |
| NPM | 10.19 | 11.39 | 11.68 | 12.43 |
| EPS | 390.19 | 535.41 | 547.39 | 609.27 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 16.33 | 16.15 | 15.81 | 16.5 |
| Net Profit Margin | 10.19 | 11.39 | 11.68 | 12.43 |
| Earning Per Share (Diluted) | 390.19 | 535.41 | 547.39 | 609.27 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 2995 | 2753 | 2504 | 2338 |
| CWIP | 23 | 23 | 61 | 127 |
| Investments | 5761 | 8162 | 9431 | 8345 |
| Trade Receivables | 4867 | 5156 | 4969 | 5088 |
| Inventory | 0 | 0 | 0 | 0 |
| Other Assets | 5849 | 6455 | 8160 | 8658 |
| Total Assets | 19495 | 22549 | 25125 | 24556 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 59.1 | 59.3 | 59.3 | 59.3 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 14742 | 17994 | 20651 | 19772 |
| Borrowings | 0 | 0 | 0 | 0 |
| Trade Payables | 832 | 895 | 795 | 950 |
| Other Liabilities | 3861.9 | 3600.7 | 3619.7 | 3774.7 |
| Total Liabilities | 19495 | 22549 | 25125 | 24556 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 3180 | 3973 | 429 | 4727 |
| OPBWC | 3898 | 4717 | 471 | 5121 |
| Change in Receivables | -1351 | -335 | 304 | -139 |
| Change in Inventories | 0 | 0 | 0 | 0 |
| Change in Payables | 223 | 59 | -132 | 169 |
| Other Changes | 150 | -168 | 4177 | -2 |
| Working Capital Change | -978 | -444 | 4349 | 28 |
| Cash Generated From Operations | 2920 | 4273 | 4820 | 5149 |
| Tax | -1012 | -970 | -1133 | -1387 |
| Cash Flow From Operations | 1908 | 3303 | 3687 | 3762 |
| Purchase of PPE | -20352 | -510 | -449 | -609 |
| Sale of PPE | 18590 | 28 | 26 | 59 |
| Cash Flow From Investment | -1638 | -2572 | -2309 | 1456 |
| Borrowing | 0 | 0 | 0 | 0 |
| Dividend | 0 | 0 | 0 | -4505 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -446 | -497 | -572 | -680 |
| Cash Flow from Financing | -446 | -497 | -572 | -5185 |
| Net Cash Generated | -176 | 234 | 806 | 33 |
| Cash at the Start | 911 | 694 | 966 | 1772 |
| Cash at the End | 735 | 928 | 1772 | 1805 |
Peer Ratio
| Particulars (cr) | Revenue (FY25) | PAT (FY25) | P/E (as on 29.08.25) | Mcap (cr) |
| Infosys | 1,62,990 | 26,750 | 22.4 | 6,10,464 |
| Wipro | 89,088 | 13,218 | 19.4 | 2,61,295 |
| Capgemini | 29,068 | 3,613 | 18.37 | 66,378 |
Events
| Name | Date | Details |
|---|---|---|
| Postal Ballot Notice of Capgemini Company seeks approval of shareholders for loans and discounts, for employee participation in ESOP 2024. |
14/08/2024 | Download |
