Care Health Insurance Ltd Unlisted Shares
₹ 136
About Care Health Insurance Ltd Unlisted Shares
Are you looking to invest in India’s booming health insurance sector? Care Health Insurance Limited (formerly Religare Health Insurance) is the second-largest Standalone Health Insurer (SAHI) in India and the eighth-largest overall in the health insurance market. With a compound annual growth rate (CAGR) of 36% in premiums over five years, a strong bank-led shareholder base, and a pan-India distribution network, Care Health represents a compelling opportunity in the unlisted space.
Company Overview: A Specialized Health Insurer
-
Former Name: Religare Health Insurance
-
Commenced Business: 2012
-
Parentage: Part of the Religare Enterprises Limited (REL) group.
-
Major Shareholders:
-
Religare Enterprises Limited
-
Union Bank of India (Public Sector Bank)
-
Corporation Bank (Public Sector Bank)
-
-
Specialization: A dedicated health insurer offering a comprehensive range of health insurance products.
Product Portfolio: Catering to All Segments
Care Health offers a wide range of products for both retail and corporate customers:
-
Retail Segment: Health Insurance, Critical Illness, Personal Accident, Top-up Coverage, International Travel Insurance, Maternity.
-
Group Segment: Group Health Insurance, Group Personal Accident Insurance for corporates.
Market Position: A Dominant Player
Care Health has solidified its position as a significant player in the Indian health insurance sector.
FY23 Market Standing:
-
Rank: 2nd largest Standalone Health Insurer (SAHI) in India.
-
Overall Rank: 8th largest overall in the Indian health insurance market.
-
Retail Health Segment: 4th largest overall, 2nd largest among SAHIs.
Market Share Growth (FY18 to FY23):
| Segment | FY18 Market Share | FY23 Market Share | Growth |
|---|---|---|---|
| Overall Health | 2.5% | 5.3% | Doubled |
| Retail Health | 4.0% | 7.7% | Nearly Doubled |
| Group Health | 1.7% | 4.3% | 2.5x |
Impressive Premium Growth (CAGR FY18-23):
-
Overall Health Premium CAGR: 36%
-
Retail Health Premium CAGR: 35%
-
Group Health Premium CAGR: 45%
Strong Distribution Network
Care Health’s success is built on a diversified and growing distribution network:
-
Premium Distribution Mix:
-
Individual Agents: 35%
-
Corporate Agents: 18%
-
Direct (Including Online): 13%
-
-
Network Infrastructure:
-
248 Branches
-
2,51,000+ Individual Agents (up from 1.69 Lakhs in FY21)
-
149 Corporate Agents
-
22,900+ Network Hospitals (up from 16,000+ in FY21) – enabling widespread cashless service.
-
The Health Insurance Sector: A Massive Growth Opportunity
The Indian health insurance sector is poised for explosive growth.
-
Low Penetration: Only 4% of the population is covered under individual or family floater policies. Including group and government schemes, coverage rises to just 38% .
-
High Growth Potential: Coverage is expected to expand 2x to 4x .
-
Industry Size Projection: Expected to grow 4.5x to 7.6x , reaching ₹1.6 to 2.6 trillion .
-
SAHI Advantage: Standalone Health Insurers are gaining market share rapidly.
-
Overall Health market share of SAHIs: 28.1% (FY23), up from 19% (FY19).
-
Retail Health market share of SAHIs: 54% (FY23) , up from 37% (FY19).
-
-
Agent Power: SAHIs have a significant agent network (1.16 million agents) compared to multi-line insurers, giving them a distribution edge.
Financial Performance: A Story of Consistent Growth
FY20-21 Performance (Pandemic Year Growth):
-
Gross Domestic Premium Income (GDPI): ₹2,559 Cr (up from ₹1,975 Cr) – 29.5% growth .
-
Profit After Tax (PAT): ₹102 Cr – 55.7% growth .
-
Solvency Ratio: 2.45 (one of the highest in the industry, well above the regulatory requirement of 1.50).
-
Network Expansion: Branches increased to 158; Agent strength grew to 1,69,183; Tied up with 16,000+ network hospitals.
FY23 Performance (Exceptional Results):
| Metric | FY22 | FY23 | Growth |
|---|---|---|---|
| Gross Written Premium (GWP) | ₹3,881 Cr | ₹5,141 Cr | +32.5% |
| Net Earned Premium | ₹2,511 Cr | ₹3,932 Cr | +56.6% |
| Operating Profit | ₹283 Cr | ₹644 Cr | +127.6% |
| Net Profit (PAT) | ₹11.5 Cr | ₹246 Cr | +2,039% (20x) |
| Total Net Worth | ₹1,289 Cr | ₹1,749 Cr | +35.7% |
| Earnings Per Share (EPS) | ₹0.13 | ₹2.61 | +1,900% |
Analysis: FY23 was a breakout year for Care Health, with profits surging over 20x, driven by strong premium growth and improved operational efficiency.
9MFY24 Performance (Nine Months):
| Particulars (₹ Cr) | 9MFY24 | 9MFY23 | Growth |
|---|---|---|---|
| Gross Written Premium (GWP) | 4,827 | 3,646 | +32.4% |
| Net Earned Premium | 4,253 | 3,257 | +30.6% |
| Profit After Tax (PAT) | 156 | 146 | +6.8% |
| EPS | 1.6 | 1.5 | +6.7% |
Analysis: The growth momentum continued in 9MFY24, with GWP growing at 32%. PAT growth moderated but remained positive.
Fundraising & Capital Management
-
FY21 Fundraise: Raised ₹337 Crore by allotting shares on a preferential basis to Trishikhar Ventures LLP and other shareholders at a premium.
-
ESOPs: Issued 3.32 Crore ESOPs to align employee interests with shareholder value.
-
Solvency: Maintains a very high solvency ratio, indicating a well-capitalized balance sheet.
Valuation: Care Health vs. Star Health (Comparative Analysis)
A comparison with the listed peer, Star Health, provides context for Care Health’s valuation.
| Metric | Care Health | Star Health (Listed) |
|---|---|---|
| Market Capitalization | ~₹14,000 Cr | ~₹34,308 Cr |
| Share Price (Approx.) | ₹150 – ₹175 | ₹590 |
| Outstanding Shares | ~94 Cr | ~58.2 Cr |
| Gross Written Premium (GWP) | ₹5,141 Cr (FY23) | ~₹11,000 Cr |
| Mcap / GWP Ratio | 2.74x | 3.11x |
Analyst View: Care Health is trading at a lower Mcap/GWP ratio (2.74x) compared to Star Health (3.11x), suggesting it is relatively more reasonably priced. Its strong growth trajectory and market position make it an attractive investment compared to its listed peer.
Current Care Health Unlisted Share Price
-
Current Unlisted Share Price: ~₹150 – ₹175 per share
-
EPS (FY23): ₹2.61
-
Outstanding Shares: ~94 Crore
-
Market Capitalization: ~₹14,000 Crore
Note: Check the latest Care Health Insurance Unlisted Share Price on the Unlisted Network Android or iOS Mobile App.
Key Investment Highlights
-
Market Leadership: 2nd largest Standalone Health Insurer in India with consistently increasing market share.
-
Explosive Growth: 36% premium CAGR over 5 years; PAT jumped 20x in FY23.
-
Strong Parentage: Backed by Religare Enterprises and public sector banks like Union Bank of India.
-
Massive Distribution Network: 2.51 lakh agents, 248 branches, and 22,900+ network hospitals.
-
Sector Tailwinds: Poised to benefit from India’s underpenetrated health insurance market (only 4% individual coverage).
-
SAHI Advantage: Standalone Health Insurers are gaining market share rapidly, especially in the retail segment.
-
Strong Solvency: Solvency ratio of 2.45 (vs. 1.50 regulatory requirement) – a sign of financial strength.
-
Reasonable Valuation: Mcap/GWP ratio of 2.74x is attractive compared to listed peer Star Health (3.11x).
Risks to Consider
-
Intense Competition: Faces competition from other SAHIs and multi-line general insurers (both public and private).
-
Regulatory Risk: The insurance sector is heavily regulated by IRDAI; policy changes can impact profitability.
-
Claim Ratio Volatility: Health insurance claims can be volatile, especially during pandemic-like situations.
-
Dependence on Distribution: Heavily reliant on individual agents for premium generation.
-
Unlisted Liquidity: As an unlisted company, shares are not traded on stock exchanges, and liquidity may be limited.
-
Economic Sensitivity: While health insurance is relatively resilient, severe economic downturns can impact premium affordability.
The Opportunity: Ride India’s Health Insurance Boom
Care Health Insurance offers a unique opportunity to invest in a market leader within a sector that is poised for exponential growth. With its strong market position, explosive financial performance, massive distribution network, and reasonable valuation, Care Health is well-positioned to be a long-term wealth creator.
Ready to Invest in India’s Health Insurance Growth Story?
Buy Unlisted Shares of Care Health Insurance Ltd exclusively through Unlisted Network.
Invest in the 2nd largest standalone health insurer in India.
Fundamentals
| Care Health Insurance Ltd Price | ₹ 140 Per Equity Share | Market Cap (in cr.) | ₹ 13,639 |
| Lot Size | 500 Shares | P/E Ratio | 88.05 |
| 52 Week High | ₹ 186 | P/B Ratio | 5.75 |
| 52 Week Low | ₹ 138 | Debt to Equity | N/A |
| Depository | NSDL & CDSL | ROE (%) | 6.53 |
| PAN Number | AADCR6281N | Book Value | 24.36 |
| ISIN Number | INE119J01011 | Face Value | 10 |
| CIN | U66000DL2007PLC161503 | Total Shares | 974,184,460 |
| RTA | KFin Technology |
Financial
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| GWP | 3880 | 5141 | 6864 | 8318 |
| NEP | 3088 | 4590 | 6047 | 6733 |
| Premium Earned | 2510 | 3932 | 5329 | 6347 |
| P&L on Sale of Investment | 3.6 | 7 | 13 | 18 |
| Interest, Dividend and Rent | 446 | 172 | 255 | 350 |
| Others Revenue | 2 | 414 | 81 | 9 |
| Total Revenue | 2961.6 | 4525 | 5678 | 6724 |
| Claims Incurred | 1633 | 2116 | 3074 | 4096 |
| Commission | 110 | 442 | 1070 | 1357 |
| Operating Expenses | 1070 | 1322 | 1178 | 1222 |
| Others Revenue Account | -135 | 0 | 0 | 0 |
| Operating Profit | 283.6 | 645 | 356 | 49 |
| Income from Investment | 59 | 105 | 143 | 173 |
| Other Income | 0 | 0 | 0 | 2 |
| Other Expenses | 325 | 420 | 89 | 15 |
| PBT (%) | 15 | 327 | 410 | 208 |
| Tax | 4 | 82 | 105 | 53 |
| PAT | 11 | 245 | 305 | 155 |
| EPS | 0.12 | 2.6 | 3.14 | 1.59 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Combined Ratio | 112.07 | 98.68 | 99.87 | 105.17 |
| Net-Loss Ratio | 0.65 | 0.54 | 0.58 | 0.65 |
| Mcap / GWP | 4.33 | 3.3 | 2.97 | 1.93 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 94 | 56 | 42 | 34 |
| Cash and Balances | 78 | 99 | 96 | 193 |
| Investment – Shareholder | 1105 | 1921 | 2130 | 2466 |
| Investment – Policyholder | 2460 | 3155 | 4502 | 5933 |
| Advances & Other Assets | 250 | 283 | 342 | 350 |
| Total Assets | 3987 | 5514 | 7112 | 8976 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 908.5 | 942 | 972 | 974 |
| FV | 10 | 10 | 10 | 10 |
| Reserves and Surplus | 380 | 806 | 1198 | 1399 |
| Current Liabilities | 1161 | 1559 | 2002 | 3343 |
| Provisions | 1529 | 2213 | 2913 | 3306 |
| Other Liabilities | 0 | -6 | 27 | -46 |
| Total Liabilities | 3978.5 | 5514 | 7112 | 8976 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Premium from Policy-Shareholder | 4695 | 6215 | 8215 | 10745 |
| Payment to Re-insurers | 233 | 141 | 161 | 134 |
| Payment to Co-insurers, net of recovery | 2.6 | -14 | -11 | 7 |
| Payment of Claims | -2073 | -2480 | -3462 | -4906 |
| Payment of Commission | -476 | -788 | -1428 | -1865 |
| Payment of Other Operating Expenses | -1227 | -1297 | -1431 | -1618 |
| Other Changes | -4.6 | -2 | -5 | -1070 |
| TAX | -482.7 | -744 | -991 | -50 |
| Cash Flow from Operations | 667.3 | 1031 | 1048 | 1377 |
| Purchase of Fixed Assets | 30 | -29 | -13 | -16 |
| Sale of Fixed Assets | 0.8 | 0.14 | 0 | 0.17 |
| Purchase of Investments | -1136 | -2102 | -1956 | -2362 |
| Sale of Investments | 0 | 46 | 57 | 73 |
| Others | 318 | 778 | 744 | 1018.83 |
| Cash Flow from Investing | -787.2 | -1306.86 | -1168 | -1286 |
| Sale of Equity Shares | 153 | 296 | 116 | 6.2 |
| Proceeds from Borrowing | 0 | 0 | 0 | 0 |
| Repayments from Borrowings | 0 | 0 | 0 | 0 |
| Other | 0 | 0 | 0 | 1 |
| Cash Flow from Financing | 153 | 296 | 116 | 7.2 |
| Net Cash Generated | 33.1 | 20.14 | -4 | 98.2 |
| Cash at the Start | 45 | 79 | 100 | 96 |
| Cash at the End | 78.1 | 99.14 | 96 | 194.2 |
Peer Ratio
| Particulars (cr) | Care Health | Niva Bupa | Star Health |
|---|---|---|---|
| GWP (FY25 in cr) | 8318 | 6762 | 16781 |
| Claims | 4096 | 2997 | 10420 |
| Commission | 1357 | 1065 | 2241 |
| PAT | 155 | 214 | 646 |
| Combined Ratio | 103% | 101.2% | 101.09% |
| Net Loss Ratio | 64.5% | 61.2% | 70.3% |
| Mcap / GWP | 1.92x | 2.42x | 1.53x |
Events
| Name | Date | Details |
|---|---|---|
| Care Health Insurance 6MFY26 Results The consolidated financial results for the quarter ending Sep 30, 2025 (Q2) |
17/11/2025 | Download |
| Care Health Insurance Q1FY26 Results The consolidated financial results for the quarter ending Jun 30, 2025 (Q1) |
03/09/2025 | Download |
| Q4FY2025 Results of Care Health Insurance The consolidated financial results for the quarter and year ending Mar 31, 2025 (Q4) |
21/05/2025 | Download |
