Hinduja Leyland Finance Unlisted Shares
₹ 238
About Hinduja Leyland Finance Unlisted Shares
Are you looking for a fundamentally strong Non-Banking Financial Company (NBFC) from one of India’s most trusted business houses? Hinduja Leyland Finance Ltd (HLF) , part of the prestigious Hinduja Group, is a leading player in vehicle and asset-backed financing. With a massive AUM of nearly ₹50,000 Crore and a valuation that appears deeply undervalued compared to peers, HLF presents a compelling opportunity for long-term investors.
The Business Model: Asset-Backed, Customer-Centric
HLF’s business model is built on providing tailored financial solutions with a sharp focus on secured, asset-backed lending to minimize risk. Their core operations include:
-
Vehicle Financing: The backbone of the business, with major disbursements in commercial vehicles, passenger vehicles, and two-wheelers.
-
Loan Against Property (LAP): Providing credit by leveraging real estate collateral.
-
Portfolio Buyouts: Strategically acquiring existing loan portfolios to expand asset management.
-
Housing Finance: Operated through its subsidiary, Hinduja Housing Finance Limited, focusing on the high-potential affordable housing segment.
With a widespread presence across 21 states and 3 union territories, covering 1,550+ locations, HLF combines a robust IT framework with a customer-first approach to drive operational efficiency.
What Does HLF Offer?
-
Financing for commercial vehicles, tractors, and construction equipment.
-
Small-ticket loans for customers in rural and semi-urban areas.
-
A significant synergy with Ashok Leyland, leveraging the group’s automotive strength to expand reach.
Financial Performance: FY23 vs. FY24 (Impressive Growth)
HLF has delivered stellar growth across all key metrics:
-
Total Income: Soared 33% , from ₹3,502 Cr (FY23) to ₹4,660 Cr (FY24) .
-
Profit After Tax (PAT): Jumped 30% , from ₹490 Cr to ₹636 Cr .
-
Assets Under Management (AUM): Expanded by 33% , from ₹36,906 Cr to ₹49,235 Cr .
-
Earnings Per Share (EPS): Rose to ₹11.89 (from ₹9.15 in FY23), enhancing shareholder value.
-
Profit Margin: Remained robust at approximately 14% .
Asset Quality & Safety (Getting Stronger):
-
Gross Stage III Assets (Bad Loans): Reduced from 3.34% to 2.7% , showing improved portfolio health.
-
Provision Coverage Ratio: Increased significantly from 117% to 201% , building a stronger safety buffer against potential defaults.
-
Capital Adequacy Ratio: Stands at a healthy 17.26% , well above the RBI’s minimum requirement of 15%.
Valuation – The Deep Discount Story:
Currently, HLF unlisted shares are available at ₹270 per share , resulting in a market capitalization of ₹14,450 Cr. Here is why analysts consider this undervalued:
-
Price/AUM Multiple: Just 0.28x against an AUM of nearly ₹50,000 Cr. This is deeply attractive.
-
Price-to-Earnings (P/E): Trades at 22x .
-
Compare this to competitors: Capri Global (66.67x) and Poonawalla Fincorp (37.73x). HLF is significantly cheaper.
-
-
Price-to-Book (P/B): A reasonable 2x .
-
Market Cap/Topline: 2.8x , indicating room for scalability.
Risks to Consider:
-
Credit Risk: Exposure to auto and housing sectors, which are sensitive to economic cycles.
-
Interest Rate Risk: Fluctuations in borrowing costs can impact margins.
-
Regulatory Risk: Must consistently comply with stringent RBI norms for NBFCs.
-
Competition: Faces intense competition from giants like Bajaj Finance and Poonawalla Fincorp.
-
Operational Risk: Dependence on IT infrastructure brings cybersecurity considerations.
Conclusion:
Hinduja Leyland Finance combines the trust of the Hinduja brand with exceptional financial growth and improving asset quality. With its current valuation trailing far behind its listed peers, it represents a potential value buy for investors seeking exposure to the Indian NBFC sector.
Ready to Add an Undervalued NBFC Giant to Your Portfolio?
Buy Unlisted Shares of Hinduja Leyland Finance Ltd exclusively through Unlisted Network.
Own a piece of a high-growth, asset-backed financier at a compelling valuation.
Fundamentals
| Hinduja Leyland Finance Limited Price | ₹ 265 | Market Cap (in cr.) | ₹ 14449 |
| Unlisted Shares Price | Per Equity Share | P/E Ratio | 18.66 |
| Lot Size | 1000 Shares | P/B Ratio | 1.66 |
| 52 Week High | ₹ 265 | Debt to Equity | 4.91 |
| 52 Week Low | ₹ 210 | ROE (%) | 8.9 |
| Depository | NSDL & CDSL | Book Value | 159.66 |
| PAN Number | AACCH1807P | Face Value | 10 |
| ISIN Number | INE146O01014 | Total Shares | 545244490 |
| CIN | U65993TN2008PLC069837 | ||
| RTA | KFin Technologies |
Financial
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Interest Earned | 2780 | 3113 | 4010 | 5364 |
| Other Income | 319 | 388 | 649 | 917 |
| Interest Expended | 1534 | 1721 | 2561 | 3540 |
| Operating Expenses | 369 | 456 | 632 | 1043 |
| Provisions and Contingencies | 747 | 646 | 572 | 652 |
| PAT | 341 | 489 | 636 | 774 |
| EPS | 7.26 | 9.14 | 11.88 | 14.2 |
| Gross NPA (%) | 4.2 | 4.87 | 4.3 | 3.63 |
| Net NPA (%) | 2.8 | 3.34 | 2.7 | 2.13 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Advances | 21766 | 28415 | 38463 | 47854 |
| Book Value | 87.32 | 104.63 | 127.25 | 159.48 |
| P / B | 2.5 | 2.68 | 2.2 | 1.37 |
| ROE (%) | 8.31 | 8.74 | 9.34 | 8.9 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 84 | 106 | 358 | 535 |
| Cash and Balances | 850 | 1266 | 3211 | 3683 |
| Investments | 1191 | 1828 | 1921 | 3254 |
| Advances | 21766 | 28415 | 38463 | 47854 |
| Other Assets | 585 | 804.02 | 924.16 | 1206 |
| Total Assets | 24476 | 32419.02 | 44877.16 | 56532 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 469.89 | 535.02 | 535.16 | 545.24 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 3633 | 5063 | 6275 | 8150 |
| Borrowings | 18335 | 24891 | 35029 | 42661 |
| Deposits | 0 | 0 | 0 | 0 |
| Other Liabilities | 2038.11 | 1930 | 3038 | 5175.76 |
| Total Liabilities | 24476 | 32419.02 | 44877.16 | 56532 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 449 | 652 | 841 | 1040 |
| OPBWC | -865 | -348 | -426 | -598 |
| Term Deposit | 0 | 0 | 0 | 0 |
| Change in Investment | 0 | 0 | 0 | 0 |
| Change in Advances | -777 | -7139 | -9721 | -8631 |
| Change in Deposit | 0 | 0 | 0 | 0 |
| Other Changes | 1344 | 1190 | 1598 | 1846 |
| Working Capital Change | 567 | -5949 | -8123 | -6785 |
| Cash Generated From Operations | -298 | -6297 | -8549 | -7383 |
| Tax | -108 | -124 | -185 | -164 |
| Cash Flow From Operations | -190 | -6173 | -8364 | -7219 |
| Purchase of PPE | -3 | -16 | -269 | -212 |
| Sale of PPE | 0 | 0 | 0 | 0.3 |
| Purchase of Investment | 0 | -849 | -537 | -2481 |
| Sale of Investments | 0 | 34 | 385 | 1143 |
| Others | 45 | 0 | 2 | -186.3 |
| Cash Flow From Investment | 42 | -831 | -419 | -1736 |
| Proceeds from Borrowing | -7467 | 13309 | 20208 | 21071 |
| Repayment of Borrowing | 7198 | -6966 | -9561 | -10608 |
| Dividend | 0 | 0 | 0 | 0 |
| Proceeds from Equity | 0.48 | 11.25 | 0.8 | 200.59 |
| Others From Financing | 408.52 | 886 | 0 | -1435.59 |
| Cash Flow from Financing | 140 | 7240.25 | 10647.8 | 9228 |
| Net Cash Generated | -8 | 236.25 | 1864.8 | 273 |
| Cash at the Start | 819 | 810 | 1045 | 2909 |
| Cash at the End | 811 | 1046.25 | 2909.8 | 3182 |
Peer Ratio
| Peers | Revenue (cr) – FY25 | PAT (cr) – FY25 | AUM (cr) | P/BV |
| Hinduja Leyland Finance | 6134 | 774 | 62000 | 1.36x |
| Capri Global | 3248 | 479 | 22857 | 3.16x |
| Poonawalla Fincorp | 4190 | 98 (Loss) | 35631 | 4.43x |
Events
| Name | Date | Details |
|---|---|---|
| Hinduja Leyland Finance is Raising 200 Cr EGM Notice of Hinduja Leyland Finance is Raising 200 Cr from Ashok Leyland |
12/03/2025 | Download |
