Hinduja Leyland Finance Unlisted Shares Logo

Hinduja Leyland Finance Unlisted Shares

46

₹ 236

About Hinduja Leyland Finance Unlisted Shares

Are you looking for a fundamentally strong Non-Banking Financial Company (NBFC) from one of India’s most trusted business houses? Hinduja Leyland Finance Ltd (HLF) , part of the prestigious Hinduja Group, is a leading player in vehicle and asset-backed financing. With a massive AUM of nearly ₹50,000 Crore and a valuation that appears deeply undervalued compared to peers, HLF presents a compelling opportunity for long-term investors.

The Business Model: Asset-Backed, Customer-Centric

HLF’s business model is built on providing tailored financial solutions with a sharp focus on secured, asset-backed lending to minimize risk. Their core operations include:

  • Vehicle Financing: The backbone of the business, with major disbursements in commercial vehicles, passenger vehicles, and two-wheelers.

  • Loan Against Property (LAP): Providing credit by leveraging real estate collateral.

  • Portfolio Buyouts: Strategically acquiring existing loan portfolios to expand asset management.

  • Housing Finance: Operated through its subsidiary, Hinduja Housing Finance Limited, focusing on the high-potential affordable housing segment.

With a widespread presence across 21 states and 3 union territories, covering 1,550+ locations, HLF combines a robust IT framework with a customer-first approach to drive operational efficiency.

What Does HLF Offer?

  • Financing for commercial vehicles, tractors, and construction equipment.

  • Small-ticket loans for customers in rural and semi-urban areas.

  • A significant synergy with Ashok Leyland, leveraging the group’s automotive strength to expand reach.

Financial Performance: FY23 vs. FY24 (Impressive Growth)

HLF has delivered stellar growth across all key metrics:

  • Total Income: Soared 33% , from ₹3,502 Cr (FY23) to ₹4,660 Cr (FY24) .

  • Profit After Tax (PAT): Jumped 30% , from ₹490 Cr to ₹636 Cr .

  • Assets Under Management (AUM): Expanded by 33% , from ₹36,906 Cr to ₹49,235 Cr .

  • Earnings Per Share (EPS): Rose to ₹11.89 (from ₹9.15 in FY23), enhancing shareholder value.

  • Profit Margin: Remained robust at approximately 14% .

Asset Quality & Safety (Getting Stronger):

  • Gross Stage III Assets (Bad Loans): Reduced from 3.34% to 2.7% , showing improved portfolio health.

  • Provision Coverage Ratio: Increased significantly from 117% to 201% , building a stronger safety buffer against potential defaults.

  • Capital Adequacy Ratio: Stands at a healthy 17.26% , well above the RBI’s minimum requirement of 15%.

Valuation – The Deep Discount Story:

Currently, HLF unlisted shares are available at ₹270 per share , resulting in a market capitalization of ₹14,450 Cr. Here is why analysts consider this undervalued:

  • Price/AUM Multiple: Just 0.28x against an AUM of nearly ₹50,000 Cr. This is deeply attractive.

  • Price-to-Earnings (P/E): Trades at 22x .

    • Compare this to competitors: Capri Global (66.67x) and Poonawalla Fincorp (37.73x). HLF is significantly cheaper.

  • Price-to-Book (P/B): A reasonable 2x .

  • Market Cap/Topline: 2.8x , indicating room for scalability.

Risks to Consider:

  • Credit Risk: Exposure to auto and housing sectors, which are sensitive to economic cycles.

  • Interest Rate Risk: Fluctuations in borrowing costs can impact margins.

  • Regulatory Risk: Must consistently comply with stringent RBI norms for NBFCs.

  • Competition: Faces intense competition from giants like Bajaj Finance and Poonawalla Fincorp.

  • Operational Risk: Dependence on IT infrastructure brings cybersecurity considerations.

Conclusion:

Hinduja Leyland Finance combines the trust of the Hinduja brand with exceptional financial growth and improving asset quality. With its current valuation trailing far behind its listed peers, it represents a potential value buy for investors seeking exposure to the Indian NBFC sector.

Ready to Add an Undervalued NBFC Giant to Your Portfolio?

Buy Unlisted Shares of Hinduja Leyland Finance Ltd exclusively through Unlisted Network.

Own a piece of a high-growth, asset-backed financier at a compelling valuation.

» Read More....

Fundamentals

Hinduja Leyland Finance Limited Price ₹ 265 Market Cap (in cr.) ₹ 14449
Unlisted Shares Price Per Equity Share P/E Ratio 18.66
Lot Size 1000 Shares P/B Ratio 1.66
52 Week High ₹ 265 Debt to Equity 4.91
52 Week Low ₹ 210 ROE (%) 8.9
Depository NSDL & CDSL Book Value 159.66
PAN Number AACCH1807P Face Value 10
ISIN Number INE146O01014 Total Shares 545244490
CIN U65993TN2008PLC069837
RTA KFin Technologies

Financial

P&L Statement 2022 2023 2024 2025
Interest Earned 2780 3113 4010 5364
Other Income 319 388 649 917
Interest Expended 1534 1721 2561 3540
Operating Expenses 369 456 632 1043
Provisions and Contingencies 747 646 572 652
PAT 341 489 636 774
EPS 7.26 9.14 11.88 14.2
Gross NPA (%) 4.2 4.87 4.3 3.63
Net NPA (%) 2.8 3.34 2.7 2.13
Financial Ratios
2022 2023 2024 2025
Advances 21766 28415 38463 47854
Book Value 87.32 104.63 127.25 159.48
P / B 2.5 2.68 2.2 1.37
ROE (%) 8.31 8.74 9.34 8.9
Assets 2022 2023 2024 2025
Fixed Assets 84 106 358 535
Cash and Balances 850 1266 3211 3683
Investments 1191 1828 1921 3254
Advances 21766 28415 38463 47854
Other Assets 585 804.02 924.16 1206
Total Assets 24476 32419.02 44877.16 56532
Liabilities 2022 2023 2024 2025
Share Capital 469.89 535.02 535.16 545.24
FV 10 10 10 10
Reserves 3633 5063 6275 8150
Borrowings 18335 24891 35029 42661
Deposits 0 0 0 0
Other Liabilities 2038.11 1930 3038 5175.76
Total Liabilities 24476 32419.02 44877.16 56532
Cash-Flow Statement 2022 2023 2024 2025
PBT 449 652 841 1040
OPBWC -865 -348 -426 -598
Term Deposit 0 0 0 0
Change in Investment 0 0 0 0
Change in Advances -777 -7139 -9721 -8631
Change in Deposit 0 0 0 0
Other Changes 1344 1190 1598 1846
Working Capital Change 567 -5949 -8123 -6785
Cash Generated From Operations -298 -6297 -8549 -7383
Tax -108 -124 -185 -164
Cash Flow From Operations -190 -6173 -8364 -7219
Purchase of PPE -3 -16 -269 -212
Sale of PPE 0 0 0 0.3
Purchase of Investment 0 -849 -537 -2481
Sale of Investments 0 34 385 1143
Others 45 0 2 -186.3
Cash Flow From Investment 42 -831 -419 -1736
Proceeds from Borrowing -7467 13309 20208 21071
Repayment of Borrowing 7198 -6966 -9561 -10608
Dividend 0 0 0 0
Proceeds from Equity 0.48 11.25 0.8 200.59
Others From Financing 408.52 886 0 -1435.59
Cash Flow from Financing 140 7240.25 10647.8 9228
Net Cash Generated -8 236.25 1864.8 273
Cash at the Start 819 810 1045 2909
Cash at the End 811 1046.25 2909.8 3182

Shareholding Pattern

Ashok Leyland Limited
Hinduja Automotive Limited
Others
Ashok Leyland Limited (Holding Company)
Hinduja Automotive Limited
Abridge Investments Ltd
Aviator Global Investment Fund
Elara India Opportunities Fund Limited
Others
Ashok Leyland Limited (Holding Company)
Hinduja Automotive Limited
Abridge Investments Ltd
Aviator Global Investment Fund
Elara India Opportunities Fund Limited
Others
Ashok Leyland Limited (Holding Company)
Hinduja Automotive Limited
Abridge Investments Ltd
Aviator Global Investment Fund
Elara India Opportunities Fund Limited
Others

Peer Ratio

Peers Revenue (cr) – FY25 PAT (cr) – FY25 AUM (cr) P/BV
Hinduja Leyland Finance 6134 774 62000 1.36x
Capri Global 3248 479 22857 3.16x
Poonawalla Fincorp 4190 98 (Loss) 35631 4.43x

Events

Name Date Details
Hinduja Leyland Finance is Raising 200 Cr
EGM Notice of Hinduja Leyland Finance is Raising 200 Cr from Ashok Leyland
12/03/2025
Download

Promoters or Management

Name Designation Experience Linkedin Profile
Dheeraj G Hinduja Chairman 20+ unlisted-linkedin
Sachin Pillai MD & CEO 20+
unlisted-linkedin
Vikas Jain CFO 20+
unlisted-linkedin
Hinduja Leyland Finance Unlisted Shares

    Hinduja Leyland Finance Unlisted Shares