Indofil Industries Ltd Unlisted Shares Logo

Indofil Industries Ltd Unlisted Shares

26

₹ 1,425

About Indofil Industries Ltd Unlisted Shares

Are you looking for a value investment in India’s stable agrochemical sector? Indofil Industries Limited is a fully-integrated, multi-product chemical company and a proud part of the prestigious K.K. Modi Group. With a history dating back to 1962, Indofil has evolved into a global player in the manufacturing and marketing of agrochemicals and specialty chemicals.

A Legacy of Excellence:

  • 1962: Incorporated as a subsidiary of Rohm and Haas Company, US.

  • 2007: Became Indofil Organic Industries Limited.

  • 2010: Rechristened as Indofil Industries Limited.

Today, Indofil is known for providing high-quality crop care solutions to farmers, helping them implement best practices in crop protection through strong R&D and a vast distribution network.

Global Quality & Recognition:
Indofil products meet international standards with accreditations like ISO 9001, OHSAS 18001, and ISO 14001. The company holds 8 patents and has invested heavily in innovation, with an R&D investment of ₹45 Crore in FY18-19 alone.

Massive Global Footprint:

  • Present in 96+ Countries

  • 100+ Product Brands

  • 50% of Revenue comes from International Markets

Subsidiaries Driving Growth:
Indofil has established wholly-owned subsidiaries in key global markets to get closer to customers and enhance service:

  • Indofil Industries (Netherlands) B.V. – Europe

  • Indofil Bangladesh Industries Pvt. Ltd.

  • Indofil Costa Rica S.A.

  • Indofil Industries DO Brasil Ltda – The largest agrochemical market in the world

  • Indofil Philippines, Inc.

Strategic Joint Venture:
To secure its supply chain, Indofil entered a Joint Venture with Shanghai Baijin Group, China, for manufacturing Carbon-Di-Sulphide (CS2). This backward integration ensures uninterrupted raw material supply and saves valuable foreign exchange.

Manufacturing Strength:

  • Thane, Maharashtra: 20,000 TPA

  • Dahej Unit 1, Gujarat: 31,000 TPA

  • Synthesis Plant, Dahej Unit 2: 4,000 TPA

New Capacities Coming Online:

  • EBDC Plant, Dahej: 35,000 TPA

  • Innovative Solution Plant, Dahej: 35,000 TPA

Recent Financial Highlights (FY24):
Despite a challenging market, Indofil has shown remarkable financial discipline and growth:

  • Revenue: Held steady at ₹3,118 Crore (vs ₹3,095 Cr in FY23), with 18% volume growth offset by pricing pressures.

  • International Business Volume: Grew by an impressive 38%, with Brazil surging 65%.

  • Gross Margin: Improved from 37% to 42% due to softening raw material prices.

  • Profit After Tax (PAT): Soared by 45% to ₹332 Crore (from ₹241 Cr in FY23).

  • Cash Flow: Generated a robust ₹426 Cr from operations, a huge turnaround from negative cash flow in FY23.

  • Debt Reduction: Repaid ₹200 Cr in debt, showcasing strong financial health.

  • EPS (Earnings Per Share): Stands at an impressive ₹155.

  • Return on Equity (ROE): Healthy 8.5% .

Valuation – A Hidden Gem?
Currently, Indofil unlisted shares are available at ₹1,375 per share, giving it a market cap of ₹3,100 Cr and a P/E ratio of just 10x.

To put this in perspective:

  • Rallis India (Tata Group) trades at a P/E of 47x.

  • Bharat Rasayan Ltd trades at a P/E of 37x.

  • The median P/E for top 10 listed agrochemical companies is over 40x.

Why is Indofil undervalued?
Two primary factors are currently suppressing the valuation, creating a potential opportunity for value investors:

  1. Ongoing Legal Disputes: An internal family matter regarding asset division (including Indofil) between the Modi family members has created uncertainty, impacting investor sentiment.

  2. No Immediate IPO Plans: A major exit route for unlisted investors is an IPO. The absence of immediate IPO plans limits liquidity expectations, keeping demand (and price) lower than listed peers.

The Opportunity:
For investors who understand the agrochemical sector and are willing to look past temporary governance overhangs, Indofil offers exposure to a globally diversified, debt-reducing, and profit-growing company at a fraction of the valuation of its listed competitors.

Ready to Add a Chemical Major to Your Portfolio?

Buy Unlisted Shares of Indofil Industries Ltd exclusively through Unlisted Network.

Invest in a company with a 60-year legacy, global operations, and significant growth potential.

» Read More....

Fundamentals

Indofil Industries Limited Unlisted Shares Price ₹ 1550 Per Equity Share Market Cap (in cr.) ₹ 3559
Lot Size 25 Shares P/E Ratio 7.87
52 Week High ₹ 1995 P/B Ratio 1.01
52 Week Low ₹ 1195 Debt to Equity 0.07
Depository NSDL & CDSL ROE (%) 12.92
PAN Number AABCI4568D Book Value 1528.31
ISIN Number INE071I01016 Face Value 10
CIN U24110MH1993PLC070713 Total Shares 22958222
RTA MAS Services Limited

Financial

P&L Statement 2022 2023 2024 2025
Revenue 2795 3037 3069 3325
Cost of Material Consumed 1901 1923 1697 1932
Change in Inventory -262 18 137 -74
Gross Margins 41.36 36.09 40.24 44.12
Employee Benefit Expenses 219 202 219 257
Other Expenses 580 514 574 668
EBITDA 357 380 442 542
OPM 12.77 12.51 14.4 16.3
Other Income 87 93 108 165
Finance Cost 45 46 39 25.5
D&A 90 87 89 91.7
EBIT 267 293 353 450.3
EBIT Margins 9.55 9.65 11.5 13.54
PBT 308 339 422 589
PBT Margins 11.02 11.16 13.75 17.71
Tax 89 97 90 137
PAT 219 242 332 452
NPM 7.84 7.97 10.82 13.59
EPS 102.82 113.62 155.87 198.86
Financial Ratios
2022 2023 2024 2025
Operating Profit Margin 12.77 12.51 14.4 16.3
Net Profit Margin 7.84 7.97 10.82 13.59
Earning Per Share (Diluted) 102.82 113.62 155.87 198.86
Assets 2022 2023 2024 2025
Fixed Assets 602 698 687 651
CWIP 119 150 138 140
Investments 899 1464 2333 4768
Trade Receivables 785 758 903 1109
Inventory 641 689 525 584.5
Other Assets 798 373.5 571 750.5
Total Assets 3844 4132.5 5157 8003
Liabilities 2022 2023 2024 2025
Share Capital 21.3 21.3 21.3 22.73
FV 10 10 10 10
Reserves 2199 2896 3973 3476
Borrowings 679 559 363 237
Trade Payables 818 439 477 521
Other Liabilities 126.7 217.2 322.7 3746.27
Total Liabilities 3844 4132.5 5157 8003
Cash-Flow Statement 2022 2023 2024 2025
PBT 296 295 364 589
OPBWC 390 410 470 575
Change in Receivables -9 26 -142 -203
Change in Inventories -285 -47 164 -59
Change in Payables 323 -371 42 84
Other Changes 33 -2 -15 -29
Working Capital Change 62 -394 49 -207
Cash Generated From Operations 452 16 519 368
Tax -55 -83 -93 -136
Cash Flow From Operations 397 -67 426 232
Purchase of PPE -73 -86 -66 -79
Sale of PPE 25 1 1 0.5
Cash Flow From Investment -15 1 48 -12
Borrowing -86 -130 -195 -128.4
Dividend -18 -9 -21 -27.28
Equity 0 0 0 36.27
Others From Financing -47 -45 -41 -24.59
Cash Flow from Financing -151 -184 -257 -144
Net Cash Generated 231 -250 217 76
Cash at the Start 294 391 140 358
Cash at the End 525 141 357 434

Shareholding Pattern

K.K.Modi Investment And Financial Services Pvt. Ltd
U.P. State Industrial Development Corporation Limited
Rajputana Developers Limited
APMS Investment Fund Limited (FII)
Others
K.K.Modi Investment And Financial Services Pvt. Ltd
U.P. State Industrial Development Corporation Limited
Rajputana Developers Limited
APMS Investment Fund Limited (FII)
Others
K.K.Modi Investment And Financial Services Pvt. Ltd
U.P. State Industrial Development Corporation Limited
Rajputana Developers Limited
APMS Investment Fund Limited (FII)
Modi Industries Limited
Others
K.K.Modi Investment And Financial Services Pvt. Ltd
U.P. State Industrial Development Corporation Limited
Rajputana Developers Limited
APMS Investment Fund Limited (FII)
Modi Industries Limited
Others

Promoters or Management

Name Designation Experience Linkedin Profile
Dr. Bina Modi Chairman & MD 25 yrs
unlisted-linkedin
Ms. Charu Modi Executive Director 22 yrs
unlisted-linkedin
Rajinder Malhotra CEO 25+
unlisted-linkedin
Indofil Industries Ltd Unlisted Shares

    Indofil Industries Ltd Unlisted Shares