Maharashtra Knowledge Corporation Ltd Unlisted Shares
₹ 435
About Maharashtra Knowledge Corporation Ltd Unlisted Shares
Maharashtra Knowledge Corporation Limited (MKCL) is a unique public-private initiative promoted by the Department of Higher and Technical Education (H&TE), Government of Maharashtra. Incorporated under the Companies Act, 1956, MKCL commenced operations in April 2002 across the vast landscape of Maharashtra—India’s most industrialized state, spanning 300,000 sq. km. with a population exceeding 100 million.
In over two decades, MKCL has emerged as a high-tech and high-touch initiative focused on the design, development, and delivery of innovative eLearning, eGovernance, and empowerment technologies. Its solutions serve millions of customers, including the public at large, universities, governments, and communities.
To enhance governmental coordination, the administrative oversight of MKCL was transferred on January 5, 2018, from the Department of Higher & Technical Education to the General Administration Department (GAD) , and subsequently to the Directorate of Information Technology.
Part I: Business Model & Core Offerings
MKCL operates at the intersection of education technology and public administration. Its core business segments include:
1. eLearning & Digital Literacy (The MSCIT Legacy)
MKCL is synonymous with the Maharashtra State Certificate in Information Technology (MS-CIT) , an IT literacy course launched in 2001. It is one of the most successful digital literacy programs in India, with millions of learners certified over two decades.
-
KLiC Courses: Modern, high-quality online courses in various professional and vocational domains.
-
Authorized Learning Centers (ALCs): A vast network of centers across Maharashtra and beyond that deliver MKCL’s programs, acting as the primary revenue channel.
2. Mission Mode Skill Development Programs (MMSDP)
MKCL has successfully implemented large-scale skill development projects for various state governments, including the Kushal Yuva Program in Bihar under the Bihar Skill Development Mission (BSDM). These programs focus on employability and vocational training for youth.
3. eGovernance Technologies
Leveraging its technological expertise, MKCL designs and delivers eGovernance solutions for various government departments, streamlining administrative processes and making public services more accessible.
Part II: Financial Performance Analysis (FY19–FY23)
MKCL’s financial journey reflects its dependence on physical learning centers (impacted by COVID-19) and its subsequent recovery driven by digital transformation.
FY18-19: Steady Growth Pre-Pandemic
-
Total Revenue: ₹190.07 Cr (7.61% increase from ₹176.63 Cr in FY18).
-
MS-CIT Learners: 7,46,707 learners (3.09% growth).
-
MMSDP Revenue: ₹32.28 Cr (15.80% growth).
-
PAT: ₹45.06 Cr (37.33% growth).
-
Dividend: Recommended a final dividend of ₹3 per share.
-
Key Insight: Debt-free company with consistent growth in core literacy programs.
FY19-20: The Pandemic Disruption
-
Revenue from Operations: ₹157.90 Cr (decrease from ₹164.42 Cr in FY19).
-
Reason for Decline: COVID-19 lockdowns led to the closure of all Authorized Learning Centers (ALCs) from March 23, 2020, halting MS-CIT admissions.
-
KLiC Courses: Showed resilience with 70,720 learners (12.86% growth).
-
MMSDP Revenue: ₹33.17 Cr (2.76% growth). Kushal Yuva Program learners in Bihar reached 3,87,407 (6.65% growth).
-
Key Insight: Despite the top-line dip, high-growth segments like KLiC and MMSDP showed promise.
FY20-21: COVID-19 Impact Peak
-
Revenue: Drastically fell to ₹102 Cr (down from ₹181 Cr in FY20).
-
Learner Count: Reduced to 3,17,532 learners (from 6,96,618 in FY20).
-
Reason: Closure of ALCs and discontinuation of the Bihar Skill Development Mission program due to the pandemic.
-
PBT: Decreased by 70.18% to ₹20 Cr.
-
Key Insight: The pandemic exposed the concentration risk of physical center-based revenue.
FY21-22: Strong V-Shaped Recovery
-
Total Income: ₹145 Cr (44% increase from ₹102 Cr in FY21).
-
Learner Count: 4.81 Lakh learners (a comparative increase of 1.64 Lakh learners).
-
PAT: ₹42 Cr (a staggering 126.84% increase).
-
Critical Observation (Unlisted Network Note): While the recovery was strong, analysts noted that the company had not shown significant growth since FY20 (excluding the COVID-impacted FY21), suggesting a need for new growth drivers.
FY22-23: Sustained Growth & Profitability
-
Revenue: Grew by ~₹57 Cr to reach ₹203 Cr.
-
EBITDA: Jumped to ₹67.41 Cr (from ₹43.96 Cr in FY22).
-
PAT: ₹49 Cr (up from ₹41 Cr).
-
Net Profit Margin (NPM): Improved to 24% .
-
Net Worth: Rose to ₹496.94 Cr (from ₹470 Cr in FY22).
-
Return on Net Worth (RoNW): Improved to 9.61%.
-
Key Insight: MKCL successfully surpassed pre-pandemic revenue levels, demonstrating operational resilience and the scalability of its digital offerings.
Part III: Financial Summary Table (FY19–FY23)
| Particulars | FY19 | FY20 | FY21 | FY22 | FY23 |
|---|---|---|---|---|---|
| Revenue (₹ Cr) | 190.07 | 157.90 | 102 | 145 | 203 |
| Learner Count (Lakhs) | ~7.47 | ~6.97 | 3.18 | 4.81 | N/A |
| PAT (₹ Cr) | 45.06 | N/A | 19 | 42 | 49 |
| NPM (%) | ~23.7% | N/A | ~18.6% | 28% | 24% |
| Net Worth (₹ Cr) | N/A | N/A | N/A | 470 | 496.94 |
| RoNW (%) | N/A | N/A | N/A | 8.7% | 9.61% |
Part IV: Investment Thesis & Unlisted Share Valuation
For investors considering exposure to the government-backed EdTech and eGovernance space, MKCL presents a unique, albeit niche, opportunity.
Strengths
-
Government Backing: Promoted by the Government of Maharashtra and now under the GAD/IT Directorate, providing stability and access to large-scale state projects.
-
Debt-Free Status: MKCL has consistently remained a debt-free company, indicating strong financial discipline and zero dependence on external borrowing.
-
Monopoly in MS-CIT: The MS-CIT program is a virtual monopoly in Maharashtra’s digital literacy space, providing a steady, recurring revenue base.
-
Scalable Digital Model: The pivot towards KLiC courses and other online offerings reduces the reliance on physical infrastructure and opens up national/international markets.
-
Consistent Profitability: Despite the COVID-19 dip, the company has returned to strong profitability (PAT ₹49 Cr in FY23).
Valuation & Concerns
-
Growth Plateau: As noted in the FY22 review, the company’s growth trajectory flattened between FY19 and FY23 if you exclude the pandemic recovery. Sustained growth requires new product lines or geographic expansion.
-
Revenue Concentration: A significant portion of revenue is still tied to the Maharashtra region and the MS-CIT ecosystem.
-
Unlisted Share Valuation:
-
Current Market Price (CMP): ~₹400 per share (as per latest data).
-
Shares Outstanding: 80 Lakhs (8 Million).
-
Market Capitalization: ~₹320 Crores.
-
Mcap/Revenue (FY23): ~1.58x.
-
P/E Ratio (FY23): ~6.5x (₹320 Cr Mcap / ₹49 Cr PAT).
-
At a P/E of ~6.5x, MKCL’s unlisted shares are trading at a significant discount to most listed EdTech and IT services companies. This valuation suggests the market has priced in the historical growth concerns and regional concentration risks, potentially offering a value play for patient, long-term investors.
Part V: How to Invest in MKCL Unlisted Shares
Looking to add a government-backed, debt-free EdTech company to your portfolio? Unlisted Network provides a seamless and transparent platform to invest in high-potential unlisted companies like Maharashtra Knowledge Corporation Limited.
Buy Maharashtra Knowledge Corporation Limited Unlisted Shares at the best price on Unlisted Network. Our platform offers:
-
Best Price Assurance: Competitive pricing backed by deep market insights.
-
Transparent Process: Secure and hassle-free transactions.
-
Expert Support: Guidance from seasoned investment professionals.
Conclusion
Maharashtra Knowledge Corporation Limited (MKCL) stands as a testament to what a well-executed public-private partnership can achieve. From revolutionizing digital literacy in Maharashtra with MS-CIT to executing large-scale skill development missions, MKCL has built a robust, debt-free, and socially impactful business.
While the company faces challenges related to growth diversification and regional concentration, its strong government backing, consistent profitability, and attractive valuation (P/E ~6.5x) make it a compelling candidate for investors seeking exposure to India’s evolving EdTech and eGovernance landscape.
Ready to invest? Buy Maharashtra Knowledge Corporation Limited Unlisted Shares at the best price exclusively on Unlisted Network.
Disclaimer: This article is for informational purposes only and based on historical data (Unlisted Network compilation up to FY23). Unlisted shares carry risks related to liquidity and valuation. Please consult your financial advisor before investing.
Fundamentals
| Maharashtra Knowledge Corporation (MKCL) Limited Unlisted Shares Price | ₹ 435 | Market Cap (in cr.) | ₹ 351 |
| Unlisted Shares Price | Per Equity Share | P/E Ratio | 10.98 |
| Lot Size | 100 Shares | P/B Ratio | 0.56 |
| 52 Week High | ₹ 485 | Debt to Equity | 0 |
| 52 Week Low | ₹ 435 | ROE (%) | 5.21 |
| Depository | NSDL & CDSL | Book Value | 772.36 |
| PAN Number | AACCM8297L | Face Value | 10 |
| ISIN Number | INE03KR01016 | Total Shares | 8080195 |
| CIN | U80302PN2001PLC135348 | ||
| RTA | Alankit Assignments |
Financial
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 120 | 177 | 235 | 276 |
| Cost of Material Consumed | 49.4 | 92 | 140 | 172 |
| Change in Inventory | 2 | -4 | -1 | 1 |
| Gross Margins | 57.17 | 50.28 | 40.85 | 37.32 |
| Employee Benefit Expenses | 35 | 35 | 38 | 36 |
| Other Expenses | 14.4 | 13 | 16 | 21 |
| EBITDA | 19.2 | 41 | 42 | 46 |
| OPM | 16 | 23.16 | 17.87 | 16.67 |
| Other Income | 24.9 | 30 | 46 | 0.5 |
| Finance Cost | 0.1 | 0.6 | 0.64 | 0.45 |
| D&A | 2.6 | 5 | 6.3 | 5.78 |
| EBIT | 16.6 | 36 | 35.7 | 40.22 |
| EBIT Margins | 13.83 | 20.34 | 15.19 | 14.57 |
| PBT | 47 | 65 | 80 | 40 |
| PBT Margins | 39.17 | 36.72 | 34.04 | 14.49 |
| Tax | 9.2 | 14 | 17 | 8 |
| PAT | 37.8 | 51 | 63 | 32 |
| NPM | 31.5 | 28.81 | 26.81 | 11.59 |
| EPS | 47.25 | 63.75 | 77.97 | 39.6 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 16 | 23.16 | 17.87 | 16.67 |
| Net Profit Margin | 31.5 | 28.81 | 26.81 | 11.59 |
| Earning Per Share (Diluted) | 47.25 | 63.75 | 77.97 | 39.6 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 13.7 | 16 | 16 | 15 |
| CWIP | 0.3 | 0 | 0.18 | 0 |
| Investments | 178.6 | 220 | 269 | 479 |
| Trade Receivables | 52.4 | 37 | 21 | 57 |
| Inventory | 0 | 4 | 4.6 | 4 |
| Other Assets | 272.8 | 306 | 376.22 | 180 |
| Total Assets | 517.8 | 583 | 687 | 735 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 8 | 8 | 8.08 | 8.08 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 462 | 512 | 574 | 606 |
| Borrowings | 0 | 0 | 0 | 0 |
| Trade Payables | 9 | 16 | 15 | 67.5 |
| Other Liabilities | 38.9 | 47 | 89.92 | 53.42 |
| Total Liabilities | 517.9 | 583 | 687 | 735 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 41 | 65 | 76 | 84 |
| OPBWC | 19.2 | 45 | 48 | 56 |
| Change in Receivables | -20.7 | 12 | 9.67 | -44.52 |
| Change in Inventories | 2.2 | -4 | -0.53 | 0.72 |
| Change in Payables | 3.2 | 7 | 1.43 | 29.46 |
| Other Changes | -1.7 | -9 | 42.43 | -62.66 |
| Working Capital Change | -17 | 6 | 53 | -77 |
| Cash Generated From Operations | 2.2 | 51 | 101 | -21 |
| Tax | -8 | -6 | -18 | -15 |
| Cash Flow From Operations | -5.8 | 45 | 83 | -36 |
| Purchase of PPE | -0.9 | -5 | -1.68 | -6 |
| Sale of PPE | 0 | 0 | 0 | 0 |
| Cash Flow From Investment | -6.9 | -43 | -67 | 47 |
| Borrowing | 0 | 0 | 0 | 0 |
| Dividend | -0.8 | -1 | -1.61 | -2.02 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -0.2 | -2 | -1.39 | -1.98 |
| Cash Flow from Financing | -1 | -3 | -3 | -4 |
| Net Cash Generated | -13.7 | -1 | 13 | 7 |
| Cash at the Start | 18.7 | 5 | 4 | 17 |
| Cash at the End | 5 | 4 | 17 | 24 |
