Nayara Energy Ltd_unlisted_shares-logo

Nayara Energy Ltd Unlisted Shares

133

₹ 1050

About Nayara Energy Ltd Unlisted Shares

Are you looking to invest in a world-class energy company with a massive refining capacity, a pan-India retail network, and the backing of the world’s largest public oil company? Nayara Energy , formerly known as Essar Oil , is an integrated downstream oil company of international scale. After a landmark acquisition by Rosneft (Russia), Trafigura, and UCP Investment Group, the company has been renamed, restructured, and positioned for aggressive growth.

This is a rare opportunity to own a piece of India’s second-largest single-site refinery, a 5,700+ petrol pump network, and a strategic energy infrastructure asset.

Company Overview: The Essar Oil to Nayara Energy Transition

  • Original Parent: Essar Group, Mumbai.

  • The Deal (October 2016): Russia’s state-owned oil giant Rosneft (49.13%) along with Trafigura and UCP Investment Group (49.13%) acquired Essar Oil in a deal worth $12.9 billion.

  • Rebranding: Renamed ‘Nayara Energy’ in May 2018 (“Naya” meaning New, “Era”).

  • Delisting History: Essar Oil was delisted in 2015-16. The final delisted price was discovered at ₹262.80 per share through a reverse book-building process. Shareholders who tendered their shares received payments funded partly by a $330 million bridge loan from Russia’s VTB Bank.

What Does Nayara Energy Own?

  1. Refinery: Operates the second-largest single-site refinery in India , located in Gujarat. It is a complex, world-class refinery capable of processing a variety of crude oils.

  2. Retail Network: As of FY20, operated 5,702 fuel stations across India, with an aggressive plan to expand to 6,000 outlets.

  3. Power Plant: A 1,000-MW power plant integrated with the refinery complex.

  4. Port & Terminal: Owns and operates the Vadinar port and oil terminal, providing strategic infrastructure advantage for importing crude and exporting products.

Post-Acquisition Milestones:

The new management has swiftly moved to strengthen the company’s financial and operational foundation:

  • 2018: Raised ₹2,400 Crore (US$ 355 million) through a placement of non-convertible debentures (NCDs).

  • Credit Rating: Local credit rating upgraded by three notches to “AA” , reflecting improved financial health and stability.

  • Debt Refinancing: Optimized the capital structure through strategic refinancing of INR debt.

Business Performance: FY19-20 Review

Retail Business (Petrol Pumps): Stellar Growth

  • Volume Growth: Nayara’s retail volume grew by 18% YoY , compared to the industry average of just 1% . This demonstrates exceptional market share gains.

  • Network Expansion: Added 574 new petrol pumps in FY20 alone, taking the total to 5,702 with a true pan-India presence.

Supply & Distribution: Strengthening the Backbone

  • Coastal Terminals: Hired terminals at Mangalore and Ennore to ensure supply to Karnataka and Tamil Nadu.

  • Inland Supply: Commenced supplies from Bina (MP) and Kanpur (UP) to improve local product availability.

  • New Depots:

    • Commissioned the rail-fed Wardha depot (Maharashtra) in 2019.

    • Finalized another rail-fed smart automated depot in Pali (expected 2021).

  • BS-VI Compliance: Completed the full conversion of its own locations to BS-VI grades in January 2020, well ahead of mandatory guidelines.

Institutional Business:

  • Petcoke: Increased sales through right channeling in priority markets and expanded into new geographies like Odisha and Nepal .

  • Sulphur: Recorded the highest-ever Sulphur sales since the refinery’s inception.

  • Bitumen: Re-entered the Bitumen business after a brief hiatus.

Financial Performance: FY19-20

Metric FY19 FY20 Analysis
Revenue from Operations ₹1,00,313 Cr ₹1,00,641 Cr Stable topline despite challenging year.
Gross Refinery Margin (GRM) USD 6.97/bbl USD 5.88/bbl Lower due to global market conditions.
Total Debt ₹17,566 Cr ₹10,757 Cr Reduced by ~39% – significant deleveraging.
Debt/Equity Ratio 0.55x Healthy and comfortable level.
Trade Receivables ₹3,689 Cr ₹1,270 Cr Reduced by ~66% , freeing up massive cash.
Cash Flow from Ops ₹12,612 Cr Excellent cash generation.

Key Investment Highlights:

  1. World-Class Parentage: Backed by Rosneft (global oil major), Trafigura (global commodity trading leader), and UCP, bringing operational expertise, global linkages, and financial strength.

  2. Strategic Assets: Owns India’s second-largest single-site refinery, a large retail network, a power plant, and a port – a vertically integrated model.

  3. Retail Growth Outperformance: Growing retail volumes at 18% vs industry 1% shows strong brand acceptance and execution capability.

  4. Financial Discipline: Significant debt reduction (39% in one year) and improved working capital management (receivables down 66%).

  5. Massive Cash Flow: Generated ₹12,612 Cr from operations, highlighting the underlying strength of the business.

  6. Expansion Plans: Aiming to scale retail network to 6,000+ outlets, capturing a larger share of India’s growing fuel consumption.

  7. Strategic Infrastructure: Refinery located near ports provides logistical cost advantage.

Risks to Consider:

  1. Regulatory Risk: The oil & gas sector is heavily regulated, with government control over pricing and policies.

  2. Global Commodity Cycles: Refining margins (GRM) are volatile and directly impact profitability.

  3. Geopolitical Risk: Majority foreign ownership (Russian) could be subject to international sanctions or geopolitical tensions.

  4. Competition: Faces intense competition from PSU giants (IOC, BPCL, HPCL) and other private players (Reliance, Shell).

  5. Forex Risk: Crude oil is imported, making the company susceptible to rupee-dollar fluctuations.

The Opportunity:

Nayara Energy (formerly Essar Oil) offers a unique blend of strategic Indian assets with global ownership and expertise. The company has demonstrated operational outperformance in retail, strong financial discipline in reducing debt, and massive cash generation. For investors seeking exposure to India’s energy story with a global flavor, Nayara Energy is a compelling opportunity.

Ready to Own a Piece of India’s Energy Infrastructure?

Buy Unlisted Shares of Nayara Energy (Essar Oil) exclusively through Unlisted Network.

Invest in a refinery giant backed by Rosneft and Trafigura.

» Read More....

Fundamentals

Nayara Energy (Formerly Essar Oil) Limited ₹ 900 Market Cap (in cr.) ₹ 134151
Unlisted Shares Price Per Equity Share P/E Ratio 22.07
Lot Size 100 Shares P/B Ratio 2.68
52 Week High ₹ 1375 Debt to Equity 0.25
52 Week Low ₹ 700 ROE (%) 12.16
Depository NSDL & CDSL Book Value 335.58
PAN Number AAACE0890P Face Value 10
ISIN Number INE011A01019 Total Shares 1490561155
CIN U11100GJ1989PLC032116
RTA MUFG Intime India

Financial

P&L Statement 2022 2023 2024 2025
Revenue 119690.2 138112 155091 149217
Cost of Material Consumed 70423.5 91387 107085 110856
Change in Inventory -3150.7 1901 -318 -599
Gross Margins 43.79 32.45 31.16 26.11
Employee Benefit Expenses 761 835 1044 1025
Other Expenses 46969.3 26431 27550 26748
EBITDA 4687.1 17558 19730 11187
OPM 3.92 12.71 12.72 7.5
Other Income 314.6 754 939 1107
Finance Cost 1839.6 2377 2242 1706
D&A 1941.1 3401 1998 2130
EBIT 2746 14157 17732 9057
EBIT Margins 2.29 10.25 11.43 6.07
PBT 1221 12534 16430 8458
PBT Margins 1.02 9.08 10.59 5.67
Tax 300 3108 4109 2379
PAT 921 9426 12321 6079
NPM 0.77 6.82 7.94 4.07
EPS 6.11 62.54 81.75 40.33
Financial Ratios
2022 2023 2024 2025
Operating Profit Margin 3.92 12.71 12.72 7.5
Net Profit Margin 0.77 6.82 7.94 4.07
Earning Per Share (Diluted) 6.11 62.54 81.75 40.33
Assets 2022 2023 2024 2025
Fixed Assets 41856.2 42441 40987 44886
CWIP 2271.1 4055 5421 1804
Investments 0 1780 375 958
Trade Receivables 5086.6 5265 7320 4213
Inventory 12344.1 9595 10393 10457
Other Assets 19787.4 21705 23253 23130
Total Assets 81345.4 84841 87749 85448
Liabilities 2022 2023 2024 2025
Share Capital 1507.2 1507.2 1507.2 1507.2
FV 10 10 10 10
Reserves 20134.5 29026 41984 48503
Borrowings 13697.3 12043 11785 12602
Trade Payables 16292.1 14587 11786 7112
Other Liabilities 29714.3 27677.8 20686.8 15723.8
Total Liabilities 81345.4 84841 87749 85448
Cash-Flow Statement 2022 2023 2024 2025
PBT 1221 12535 16430 8458
OPBWC 4981 18699 20081 11585
Change in Receivables -2957 -255 -2178 3151
Change in Inventories -2999.3 2749 -798 -63
Change in Payables 2059.8 -2332 -9373 -9409
Other Changes 0 0 0 -1
Working Capital Change -3896.5 162 -12349 -6322
Cash Generated From Operations 1084.5 18861 7732 5263
Tax 268.1 -842 -4277 -2215
Cash Flow From Operations 1352.6 18019 3455 3048
Purchase of PPE -1688.4 -3788 -1863 -2284
Sale of PPE 2.6 14 1.6 4
Cash Flow From Investment -1903.4 -4904 -6383 -1456
Borrowing 546.3 -2089 -357 760
Dividend 0 0 0 0
Equity 0 0 0 0
Others From Financing -2016.9 -5119 -2198 -1919
Cash Flow from Financing -1470.6 -7208 -2555 -1159
Net Cash Generated -2021.4 5907 -5483 433
Cash at the Start 3320.5 1307 7206 1723
Cash at the End 1299.1 7214 1723 2156

Shareholding Pattern

Rosneft Singapore Pte. Limited
GDS Held By Kesani Enterprise Company Limited
Equity Shares Held By Kesani Enterprise Company Limited
Others
Kesani Enterprise Company Limited
Rosneft Singapore Pte. Limited
Others
Kesani Enterprise Company Limited
Rosneft Singapore Pte. Limited
Others
Rosneft Singapore Pte. Limited
GDS Held By Kesani Enterprise Company Limited
Equity Shares Held By Kesani Enterprise Company Limited
Others

Events

Name Date Details
Nayara Energy Announces ₹1,893.89 Crore Share Buyback

corporate_action

buyback of 2,59,48,262 equity shares at ₹731 each, totaling up to ₹1,893.89 crore, open from April 11 to May 7, 2025, for eligible shareholders

07/05/2025
Postal Ballot Notice

corporate_action

Seeking shareholder approval for the appointments of Alessandro des Dorides as CEO and Prasad K. Panicker as Executive Chairman via e-voting

29/05/2024

Promoters or Management

Name Designation Experience Linkedin Profile
Prasad K. Panicker Chairman And Head Of Refinery 35 yrs
unlisted-linkedin
Dr. Alois Virag CEO 35 yrs
unlisted-linkedin
Nayara Energy Ltd Unlisted Shares

    Nayara Energy Ltd Unlisted Shares