Oravel Stays Limited (OYO) Unlisted Shares
₹ 23
About Oravel Stays Limited (OYO) Unlisted Shares
Are you looking to invest in a disruptive, high-growth technology platform that is reshaping the global hospitality industry? OYO (Oravel Stays Limited) is a leading new-age technology platform that empowers the large yet highly fragmented global hospitality ecosystem. Since its incorporation in 2012, OYO has focused on transforming unbranded and under-utilized hospitality assets into branded, digitally-enabled storefronts, providing travelers with access to high-quality accommodations at compelling price points.
With a presence in over 35 countries, more than 157,000 storefronts, and a clear path to profitability, OYO represents a unique opportunity to invest in one of India’s most valuable and globally recognized startups ahead of its much-anticipated IPO.
Company Overview: Reshaping Global Hospitality
-
Founded: 2012.
-
Headquarters: Gurugram, India.
-
Mission: To empower the large yet highly fragmented global hospitality ecosystem through technology.
-
Global Footprint (as of March 31, 2021): 157,344 storefronts across more than 35 countries .
-
Core Focus Markets: India, South East Asia (SEA), and Europe (Homes). These markets account for over 90% of total storefronts.
-
Market Position:
-
Largest footprint in terms of hotel storefronts in India and SEA.
-
Second largest footprint in Europe in terms of home storefronts (among full-stack short-stay accommodation players, per RedSeer).
-
The Business Model: A Two-Sided Technology Platform
OYO’s unique business model addresses key pain points for both property owners (Patrons) and travelers (Customers).
For Patrons (Supply Side):
-
Value Proposition: Transforms fragmented, unbranded, and under-utilized hospitality assets into branded, digitally-enabled storefronts with higher revenue potential.
-
Technology Suite: Patrons get access to a comprehensive, full-stack technology suite integrating over 40 products and services through two flagship applications: Co-OYO and OYO OS . This covers digital signup, onboarding, revenue management, and daily business management.
-
Revenue Model:
-
Standard Model: OYO earns an average revenue share of 20% to 35% of Gross Booking Value (GBV) , net of discounts and loyalty points. In return, OYO gets exclusive distribution rights and significant control over pricing decisions, using dynamic pricing algorithms to maximize revenue.
-
Listing-Only Service: Patrons can also list their storefronts for a fixed subscription fee.
-
For Customers (Demand Side):
-
Value Proposition: Access to a broad range of high-quality, standardized storefronts at compelling price points.
-
Booking Channels:
-
Direct-to-Consumer (D2C): Through the OYO mobile app and website.
-
Indirect Channels: Through third-party Online Travel Agencies (OTAs).
-
-
Customer Experience: The OYO app offers digital tools for discovery, seamless booking, pre-stay assistance, cancellations, digital check-ins, and in-stay/post-stay services.
Asset-Light Model: A Key Strength
OYO operates with a true asset-light business model and a lean cost structure.
-
No Ownership: OYO does not own the storefronts listed on its platform.
-
No Minimum Guarantees: As of March 31, 2021, 99.9% of storefronts did not have contracts with minimum guarantees or fixed payout commitments from OYO.
-
Cost Borne by Patrons: Any investments, capital expenditure, storefront employee costs, and other operating expenses are largely borne by the Patrons.
This model allows OYO to scale rapidly without the heavy capital expenditure associated with owning physical assets.
Financial Performance: The Path to Profitability
OYO has made significant strides in improving its financial health, shifting focus from rapid growth to sustainable, profitable growth.
FY21-22 Performance (The Turnaround Begins)
-
Revenue from Operations: Increased from ~₹3,900 Cr (FY21) to ~₹4,700 Cr (FY22) .
-
Adjusted EBITDA Loss: Reduced dramatically from ~₹1,700 Cr (FY21) to ~₹470 Cr (FY22) – a 72% improvement .
-
Gross Booking Value (GBV): Increased from ~₹6,600 Cr (FY21) to ~₹8,100 Cr (FY22) .
-
Strategic Shift: The company shifted its focus from rapid growth to sustainable growth, aiming for profitability.
FY22-23 Performance (Closer to Profitability)
| Metric | FY22 | FY23 | Improvement |
|---|---|---|---|
| Total Income | ₹4,905 Cr | ₹5,602 Cr | +14% |
| Net Loss | (Higher) | Reduced by 34% | Significant |
| Adjusted EBITDA Loss | (₹1,160 Cr) | (₹374 Cr) | +68% Improvement |
Analysis:
-
Consistent Revenue Growth: Total income grew 14% to ₹5,602 Cr in FY23.
-
Massive Loss Reduction: Net losses were cut by 34%, and Adjusted EBITDA losses improved by a massive 68%, narrowing to just ₹374 Cr. This indicates OYO is on the cusp of achieving operating profitability.
Strategic Expansion: Palette Resorts
In FY23, OYO launched a new premium brand:
-
Palette Resorts: Launched 10 resorts in cities like Jaipur, Hyderabad, and Mumbai.
-
Expansion Plan: The company plans to add 40 more Palette Resorts to its portfolio by Q2 FY2024, targeting the premium leisure travel segment.
OYO IPO News
The OYO IPO is one of the most anticipated public issues in India. The company has filed its Draft Red Herring Prospectus (DRHP) with SEBI and is expected to launch its IPO soon.
-
Current Status: The IPO is expected to launch in 2023 or 2024, pending market conditions and regulatory approvals.
-
Growth Focus: The company is now clearly focused on achieving profitability before going public, which should lead to a stronger listing.
Valuation of OYO Unlisted Shares
(Note: The source text did not provide a specific current valuation or share price. This section is based on market context.)
-
Last Known Valuation: OYO was valued at $9.6 billion (approx. ₹80,000 Cr) in its last funding round in 2021.
-
IPO Valuation Expectations: Market expectations for the IPO valuation vary, with some reports suggesting a potential down round or a valuation between $6-12 billion depending on market conditions and the company’s financial performance at the time of listing.
-
Unlisted Market Price: The unlisted share price of OYO is available on platforms like Unlisted Network. Please check the app or website for the latest traded price.
Key Investment Highlights
-
Global Scale: Presence in 35+ countries with over 157,000 storefronts, making it one of the largest full-stack hospitality players globally.
-
Asset-Light Model: No ownership of physical assets and no minimum guarantees for 99.9% of properties, allowing for rapid scaling with minimal capital expenditure.
-
Powerful Technology Platform: A comprehensive full-stack technology suite (Co-OYO, OYO OS) that creates high switching costs for Patrons and a seamless experience for Customers.
-
Strong Revenue Model: Average revenue share of 20-35% of GBV creates strong alignment with property owners.
-
Path to Profitability: Financials show a clear trend of rapidly narrowing losses, with Adjusted EBITDA loss reduced by 68% in FY23.
-
Focus on Core Markets: Concentrating on high-potential markets (India, SEA, Europe) for sustainable growth.
-
Brand Recognition: OYO is one of the most recognizable Indian consumer brands globally.
-
Upcoming IPO: The much-anticipated IPO could provide a significant liquidity event for early investors.
Risks to Consider
-
Continued Losses: Despite significant improvement, the company is still reporting losses at the net and EBITDA level.
-
Intense Competition: Faces competition from global giants like Airbnb, Booking.com, as well as local and regional players in each market.
-
Regulatory Risks: The hospitality industry is subject to local laws, taxes, and regulations in over 35 countries.
-
Dependence on Patrons: The quality of customer experience depends on Patrons who own and operate the storefronts.
-
Macroeconomic Factors: Travel and hospitality are highly sensitive to economic cycles, pandemics, and geopolitical events.
-
IPO Valuation Uncertainty: There is uncertainty regarding the final IPO valuation, and it could be lower than previous funding rounds.
-
Unlisted Liquidity: As an unlisted company, shares are not traded on stock exchanges, and liquidity may be limited until the IPO.
The Opportunity: Own a Stake in a Global Hospitality Unicorn
OYO represents a high-risk, high-reward opportunity to invest in a company that has built a global brand from India. With its asset-light model, powerful technology, and a clear path to profitability, OYO is well-positioned to capitalize on the massive, fragmented global hospitality market. For investors looking to back a potential category-defining company, OYO is a compelling addition to a diversified portfolio.
Ready to Invest in a Global Hospitality Technology Leader?
Buy Unlisted Shares of OYO (Oravel Stays Limited) exclusively through Unlisted Network.
Join the journey of reshaping global hospitality.
Fundamentals
| ORAVEL STAYS LIMITED (Oyo Unlisted Shares) | ₹ 24 | Market Cap (in cr.) | ₹ 33631 |
| Unlisted Shares Price | Per Equity Share | P/E Ratio | 141.18 |
| Lot Size | 1000 Shares | P/B Ratio | 8.89 |
| 52 Week High | ₹ 55 | Debt to Equity | 1.89 |
| 52 Week Low | ₹ 24 | ROE (%) | 6.47 |
| Depository | NSDL & CDSL | Book Value | 2.7 |
| PAN Number | AABCO6063D | Face Value | 1 |
| ISIN Number | INE561T01021 | Total Shares | 14013110522 |
| CIN | U63090GJ2012PLC107088 | ||
| RTA | Link Intime |
Financial
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 4781 | 5464 | 5389 | 6253 |
| Cost of Material Consumed | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 | 100 |
| Employee Benefit Expenses | 1862 | 1549 | 744 | 616 |
| Other Expenses | 4079 | 4289 | 3937 | 4601 |
| EBITDA | -1160 | -374 | 708 | 1036 |
| OPM | -24.26 | -6.84 | 13.14 | 16.57 |
| Other Income | 286 | 49 | 573 | -83 |
| Finance Cost | 746 | 681 | 844 | 959 |
| D&A | 299 | 280 | 200 | 484 |
| EBIT | -1459 | -654 | 508 | 552 |
| EBIT Margins | -30.52 | -11.97 | 9.43 | 8.83 |
| PBT | -1919 | -1286 | 236 | -489 |
| PBT Margins | -40.14 | -23.54 | 4.38 | -7.82 |
| Tax | 23 | 0 | 6 | -734 |
| PAT | -1942 | -1286 | 230 | 245 |
| NPM | -40.62 | -23.54 | 4.27 | 3.92 |
| EPS | -14.63 | -9.68 | 1.72 | 0.36 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | -24.26 | -6.84 | 13.14 | 16.57 |
| Net Profit Margin | -40.62 | -23.54 | 4.27 | 3.92 |
| Earning Per Share (Diluted) | -14.63 | -9.68 | 1.72 | 0.36 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 1605 | 1582 | 1490 | 4998 |
| CWIP | 1 | 0 | 1.2 | 31 |
| Investments | 605 | 510 | 455 | 532 |
| Trade Receivables | 256 | 158 | 203 | 488 |
| Inventory | 0 | 0 | 0 | 0 |
| Other Assets | 5985 | 5682 | 4293.8 | 10646 |
| Total Assets | 8452 | 7932 | 6443 | 16695 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 132.7 | 132.8 | 133.8 | 678.7 |
| FV | 1 | 1 | 1 | 1 |
| Reserves | 1311 | 449.7 | 767 | 3108 |
| Borrowings | 4664 | 5071 | 3603 | 7144 |
| Trade Payables | 1087 | 935 | 961 | 1240 |
| Other Liabilities | 1257.3 | 1343.5 | 978.2 | 4524.3 |
| Total Liabilities | 8452 | 7932 | 6443 | 16695 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | -1919 | -1286 | 236 | -489 |
| OPBWC | -575 | 264 | 815 | 1074 |
| Change in Receivables | -128 | 192 | 5.5 | -156 |
| Change in Inventories | 8 | 0 | 0 | 0 |
| Change in Payables | -148 | -330 | -74.8 | -282 |
| Other Changes | 23 | 49 | -127.7 | -287 |
| Working Capital Change | -245 | -89 | -197 | -725 |
| Cash Generated From Operations | -820 | 175 | 618 | 349 |
| Tax | -102 | -33 | -20 | -28 |
| Cash Flow From Operations | -922 | 142 | 598 | 321 |
| Purchase of PPE | -72 | -81 | -36 | -153 |
| Sale of PPE | 5 | 6.4 | 2 | 2 |
| Cash Flow From Investment | -711 | -109 | 1425 | -4212 |
| Borrowing | 1282 | -53 | -1661 | 3167 |
| Dividend | 0 | 0 | 0 | 0 |
| Equity | 22.3 | 0.9 | 0.19 | 519.3 |
| Others From Financing | -600.8 | -652.9 | -752.19 | 473.7 |
| Cash Flow from Financing | 703.5 | -705 | -2413 | 4160 |
| Net Cash Generated | -929.5 | -672 | -390 | 269 |
| Cash at the Start | 2395 | 1430 | 796 | 408 |
| Cash at the End | 1465.5 | 758 | 406 | 677 |
