TRL Krosaki Refractories Limited
₹ 1850
About TRL Krosaki Refractories Limited
Are you looking to invest in a market-leading industrial company with a 65+ year legacy, the backing of a global technology partner, and a critical role in India’s steel and metals industry? TRL Krosaki Refractories Limited is India’s No. 1 refractories manufacturing company, supplying essential materials to the steel, aluminium, copper, and cement industries. With a 77.62% stake held by Krosaki Harima Corporation (KHC) of Japan – an associate of Nippon Steel & Sumitomo Metal Corporation (the world’s 2nd largest steel producer) – TRL Krosaki combines local market leadership with world-class technology.
With six manufacturing plants across India and China, a growing export footprint, and a strategy focused on high-end, precision products, TRL Krosaki offers a compelling investment opportunity in the industrial space.
1. Company Overview: A Legacy Since 1958
-
Founded: 1958 as Belpahar Refractories Limited.
-
First Plant: Set up at Belpahar, Jharsuguda in 1959 to serve the refractories needs of India’s steel, aluminium, and copper industries.
-
Renamed: Became Tata Refractories Limited (TRL) in 1986.
-
Current Name: TRL Krosaki Refractories Limited.
-
Position: India’s No. 1 refractories manufacturing company.
-
Certification: Integrated Management Systems (IMS) certified, reflecting high quality standards.
2. Global Technology Partner: Krosaki Harima Corporation (KHC), Japan
-
Shareholding: KHC holds a 77.62% stake in TRL Krosaki.
-
Global Standing: KHC is a leading global refractories player, established in 1919 with over 100 years of accumulated technology and expertise.
-
Parent Group: KHC is an associate of Nippon Steel & Sumitomo Metal Corporation , the world’s 2nd largest steel producer.
-
Global Ranking: KHC and TRL Krosaki have jointly emerged as the 4th largest refractories manufacturer in the world.
This association provides TRL Krosaki with access to the latest technologies, enabling it to produce high-end, precision products that few other manufacturers can offer.
3. Product Portfolio: A Comprehensive Range
TRL Krosaki manufactures a wide range of refractories for various high-temperature industrial applications.
Key Product Categories:
-
Basic Refractories
-
Dolomite Refractories
-
High Alumina Refractories
-
Monolithics (Castables, Ramming Mass)
-
Silica Refractories
-
Tap Hole Clay (for blast furnaces)
-
RH Snorkel Refractories
-
Alumina Graphite (AG) Refractories – a new high-end product line commissioned with KHC technology.
Technical Services:
Beyond manufacturing, TRL Krosaki provides value-added services to customers, including:
-
Refractories Management Services
-
Refractories Engineering Services
-
Technical Support Services
4. Manufacturing Plants: A Strong Industrial Footprint
TRL Krosaki operates six manufacturing plants across India and China, with significant installed capacity.
| Plant Location | Capacity (MTPA) | Key Products |
|---|---|---|
| Belpahar (Odisha) | 2,25,210 | Basic, Dolomite, High Alumina, Silica, Castables, Precast Shapes, Flow Control Products, Tap Hole Clay |
| Salem (Tamil Nadu) | 14,400 | Basic Ramming Mass, Tundish Spray Mass |
| TRL Jamshedpur | 30,000 | Silica Ramming Mass, Precast Prefired Shapes |
| TRL MP (Madhya Pradesh) | 18,000 | Alumina Bricks, Alumina Castables |
| TRL Gujarat | 66,000 | Alumina Bricks, Alumina Castables |
| TRL China | 90,000 | Mag-C Bricks, AMC Bricks |
5. Industries Served
TRL Krosaki’s refractories are critical to the operation of high-temperature industrial processes across multiple sectors.
-
Iron & Steel Industry: The primary market. Supplies silica and fireclay refractories for coke oven batteries, as well as a full range of products for steelmaking.
-
Lime Industry: Serving since 1980, with over 66 lime kilns supplied and 43 lime kiln projects completed worldwide.
-
Aluminium, Copper, Power, and Cement Industries: A diversified customer base across key industrial sectors.
6. Business Strategy & Recent Performance (FY2020 Highlights)
TRL Krosaki has a clear strategy focused on capital investment in high-end product lines and increasing market share.
-
Market Position: Maintained a 70% market share in Dolomite refractories in India.
-
Overseas Expansion: Increased its footprint in overseas markets.
-
Focus Products:
-
Trough Management Services: Revenue increased by 57% .
-
Tap Hole Clay: Revenue increased by 16% .
-
High Alumina Spinel (SLM) Bricks: Revenue increased by 49% (for steel ladle applications).
-
Direct Bonded Magnesite Chrome (DBMC): Revenue increased by 5% .
-
-
Silica Bricks: Performed well, with repeat orders from customers.
-
Geographic Focus: The South American market for copper industry supplies is a key focus area, with a steady increase in customer base.
-
New Product Line: A new Alumina Graphite (AG) refractories manufacturing facility with KHC technology was expected to be commissioned in 2021. This is a high-end, precision product manufactured by only a handful of companies globally.
7. Growth Drivers & Outlook
-
India’s Steel Demand: India is expected to be one of the few countries with sustained steel demand in the medium term. Refractories demand is directly correlated to steel production.
-
Capital Investment: The company’s strategy of investing in plant capacities and new product lines will help it capture a larger market share.
-
High-End Technology: The focus on high-end products (like Alumina Graphite) with KHC technology positions the company for higher margins and reduced competition.
-
Export Potential: Strong presence in South America and other overseas markets provides a hedge against domestic demand fluctuations.
Key Investment Highlights
-
India’s Market Leader: The No. 1 refractories manufacturer in India, with a dominant 70% market share in the key Dolomite segment.
-
Global Technology Backing: 77.62% owned by Krosaki Harima Corporation (KHC) of Japan , an associate of the world’s 2nd largest steel producer, Nippon Steel.
-
Global Ranking: KHC and TRL Krosaki together are the 4th largest refractories manufacturer in the world.
-
Comprehensive Product Portfolio: A wide range of products covering all major refractory categories, serving steel, lime, aluminium, copper, and cement industries.
-
Strong Manufacturing Base: Six manufacturing plants across India and China with significant installed capacity.
-
High-End Product Focus: Investing in high-technology, precision products (like Alumina Graphite) that few competitors can produce, creating a strong moat.
-
Value-Added Services: Offers technical and engineering services, deepening customer relationships and creating stickiness.
-
Established Legacy: Over 65 years of experience in the refractories industry.
Risks to Consider
-
Dependence on Steel Industry: The company’s fortunes are closely tied to the health of the steel industry, which is cyclical.
-
Raw Material Volatility: Margins are sensitive to fluctuations in the prices of raw materials (like magnesite, alumina, graphite).
-
Competition: Faces competition from other domestic and international refractory manufacturers.
-
Environmental Regulations: The manufacturing process is subject to environmental regulations, and any tightening of norms could increase costs.
-
Geopolitical Risk: Operations in China and exposure to overseas markets (like South America) involve currency and geopolitical risks.
-
Dependence on Parent Technology: While a strength, the company is dependent on KHC for access to the latest technologies.
-
Unlisted Liquidity: As an unlisted company, shares are not traded on public exchanges, and liquidity may be limited.
Valuation & Unlisted Share Price
(Note: The source text did not provide a specific current valuation or share price. Investors should check the Unlisted Network platform for the latest traded price.)
-
Outstanding Shares: Information not provided.
-
Share Price: Please check the Unlisted Network Android or iOS mobile app for the latest traded price and historical data.
The Opportunity: Own a Stake in India’s Industrial Backbone
TRL Krosaki offers a unique opportunity to invest in the undisputed market leader of a critical industrial sector. With the backing of a global technology leader, a comprehensive product portfolio, a strong manufacturing base, and a clear growth strategy, TRL Krosaki is poised to benefit from India’s long-term steel and industrial growth story. For investors seeking exposure to the core of India’s manufacturing sector, TRL Krosaki is a compelling addition to a diversified portfolio.
Ready to Add India’s No. 1 Refractories Manufacturer to Your Portfolio?
Buy Unlisted Shares of TRL Krosaki Ltd exclusively through Unlisted Network.
Invest in a company that powers India’s industrial growth.
Fundamentals
| TRL Krosaki Refractories Limited | ₹ 1850 | Market Cap (in cr.) | ₹ 3867 |
| Unlisted Shares Price | Per Equity Share | P/E Ratio | 11.27 |
| Lot Size | 25 Shares | P/B Ratio | 3.19 |
| 52 Week High | ₹ 2250 | Debt to Equity | 0.09 |
| 52 Week Low | ₹ 1625 | ROE (%) | 28.51 |
| Depository | NSDL | Book Value | 580.33 |
| PAN Number | AAACT6494Q | Face Value | 10 |
| ISIN Number | INE012L01014 | Total Shares | 20900000 |
| CIN | U26921OR1958PLC000349 | ||
| RTA | Universal Capital Securities |
Financial
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1923.55 | 2295.01 | 2503 | 2600 |
| Cost of Material Consumed | 803.18 | 1002.25 | 1426 | 1510 |
| Change in Inventory | -22.66 | -23.78 | -13 | -43 |
| Gross Margins | 59.42 | 57.37 | 43.55 | 43.58 |
| Employee Benefit Expenses | 141.23 | 161.83 | 183 | 207 |
| Other Expenses | 819.11 | 890.08 | 589 | 589 |
| EBITDA | 182.69 | 264.63 | 318 | 337 |
| OPM | 9.5 | 11.53 | 12.7 | 12.96 |
| Other Income | 0.42 | 7.48 | 59 | 155.5 |
| Finance Cost | 15.92 | 22.74 | 21 | 12 |
| D&A | 34.3 | 38.69 | 44 | 48 |
| EBIT | 148.39 | 225.94 | 274 | 289 |
| EBIT Margins | 7.71 | 9.84 | 10.95 | 11.12 |
| PBT | 137.12 | 210.67 | 311 | 433 |
| PBT Margins | 7.13 | 9.18 | 12.43 | 16.65 |
| Tax | 33.38 | 52.4 | 68 | 90 |
| PAT | 103.74 | 158.27 | 243 | 343 |
| NPM | 5.39 | 6.9 | 9.71 | 13.19 |
| EPS | 49.64 | 75.73 | 116.27 | 164.11 |
Financial Ratios |
2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 9.5 | 11.53 | 12.7 | 12.96 |
| Net Profit Margin | 5.39 | 6.9 | 9.71 | 13.19 |
| Earning Per Share (Diluted) | 49.64 | 75.73 | 116.27 | 164.11 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 392.65 | 457.23 | 531 | 610 |
| CWIP | 65.38 | 46.83 | 46 | 79 |
| Investments | 32.45 | 35.94 | 38 | 40 |
| Trade Receivables | 299.01 | 337.26 | 370 | 352 |
| Inventory | 449.94 | 470.26 | 461 | 540 |
| Other Assets | 89.38 | 80.21 | 123 | 161 |
| Total Assets | 1328.81 | 1427.73 | 1569 | 1782 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 20.9 | 20.9 | 20.9 | 20.9 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 583.43 | 708.34 | 902 | 1182 |
| Borrowings | 307.52 | 263.09 | 153 | 109 |
| Trade Payables | 301.84 | 311.55 | 299 | 301 |
| Other Liabilities | 115.12 | 123.85 | 194.1 | 169.1 |
| Total Liabilities | 1328.81 | 1427.73 | 1569 | 1782 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 137.12 | 210.67 | 311 | 433 |
| OPBWC | 186.34 | 275.15 | 327 | 351 |
| Change in Receivables | 0 | 0 | 0 | 0 |
| Change in Inventories | -93.34 | -20.32 | 9 | -79 |
| Change in Payables | 0 | 0 | 0 | 0 |
| Other Changes | -37.29 | -23.3 | -38 | 19 |
| Working Capital Change | -130.63 | -43.62 | -29 | -60 |
| Cash Generated From Operations | 55.71 | 231.53 | 298 | 291 |
| Tax | -29.33 | -48.64 | -62 | -72 |
| Cash Flow From Operations | 26.38 | 182.89 | 236 | 219 |
| Purchase of PPE | -98.71 | -89.47 | -103 | -159 |
| Sale of PPE | 0.17 | 1.74 | 78 | 0.8 |
| Cash Flow From Investment | -94.58 | -87.08 | -22 | -94.5 |
| Borrowing | 98.5 | -44.64 | -110 | -44.6 |
| Dividend | -13.37 | -31.35 | -47 | -59.5 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -14.51 | -23.2 | -23 | -13.6 |
| Cash Flow from Financing | 70.62 | -99.19 | -180 | -117.7 |
| Net Cash Generated | 2.42 | -3.38 | 34 | 6.8 |
| Cash at the Start | 1.31 | 3.73 | 0.34 | 33.9 |
| Cash at the End | 3.73 | 0.35 | 34.34 | 40.7 |
